| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK 1,3M | +17% |
| Net profit | NOK 738K | +23% |
| Total assets | NOK 6,3M | +4% |
| Equity | NOK 4,3M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 098 | 1 098 | 1 098 | 1 098 | 1 098 | 1 084 | 1 170 | 1 236 | 1 236 | 1 236 | 1 206 | 1 237 | 1 322 | 1 342 | 1 350 | 1 383 | 1 446 | 1 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 044 | 1 042 | 1 049 | 1 057 | 1 052 | 920 | 1 001 | 1 146 | 1 132 | 1 130 | 931 | 873 | 1 117 | 1 131 | 1 194 | 1 193 | 1 086 | 1 269 |
| Depreciation & amort. | −0 | −461 | −461 | −461 | −461 | −461 | −461 | −461 | −461 | −461 | −461 | −493 | −563 | −182 | −118 | −119 | −146 | −241 | −253 |
| EBIT | 0 | 583 | 581 | 588 | 596 | 591 | 459 | 540 | 685 | 671 | 669 | 438 | 310 | 935 | 1 013 | 1 075 | 1 048 | 846 | 1 016 |
| Net financials | 0 | −366 | −243 | −83 | −171 | −136 | −115 | −88 | −71 | −55 | −61 | −25 | −52 | −42 | −33 | −41 | −68 | −107 | −90 |
| Profit before tax | 0 | 218 | 338 | 504 | 425 | 455 | 343 | 453 | 614 | 616 | 609 | 413 | 258 | 893 | 980 | 1 035 | 979 | 739 | 926 |
| Tax | −0 | 111 | 102 | 158 | 144 | 160 | 136 | 167 | 217 | 206 | 200 | 129 | 118 | 175 | 183 | 200 | 169 | 138 | 188 |
| Net profit | 0 | 107 | 237 | 347 | 280 | 295 | 207 | 286 | 397 | 410 | 408 | 284 | 140 | 718 | 797 | 835 | 810 | 602 | 738 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 008 | 6 786 | 6 184 | 5 682 | 5 494 | 5 062 | 4 669 | 3 962 | 3 954 | 3 719 | 4 260 | 4 024 | 4 340 | 4 555 | 4 923 | 6 257 | 6 065 | 6 282 |
| Equity | — | 1 516 | 1 523 | 1 530 | 1 530 | 1 545 | 1 554 | 1 590 | 1 737 | 1 847 | 1 955 | 1 989 | 1 879 | 2 247 | 2 695 | 3 180 | 3 640 | 3 891 | 4 279 |
| Long-term debt | 0 | 5 147 | 0 | 0 | 0 | 3 317 | 2 792 | 2 617 | 1 750 | 1 575 | 1 050 | 1 875 | 1 688 | 1 500 | 1 313 | 1 125 | 1 750 | 1 575 | 1 400 |
| Short-term debt | 0 | 345 | 466 | 550 | 485 | 632 | 716 | 463 | 475 | 533 | 714 | 395 | 458 | 592 | 548 | 618 | 868 | 599 | 603 |
| Total debt | 0 | 5 492 | 5 263 | 4 654 | 4 151 | 3 949 | 3 508 | 3 079 | 2 225 | 2 108 | 1 764 | 2 270 | 2 145 | 2 092 | 1 861 | 1 743 | 2 618 | 2 174 | 2 003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellco Holding As | Company | 55.0% | 55.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 13.5% | 13.5% | 2023 | |
| Individual | 13.5% | 13.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|