| Revenue | NOK 606,6M | +7% |
| EBITDA | NOK 318,6M | +4% |
| Net profit | NOK 2,4M | +4% |
| Total assets | NOK 304,2M | +2% |
| Equity | NOK 229K | +0% |
| Employees | 183 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 455 244 | 511 208 | 465 600 | 567 627 | 606 640 |
| Staff expenses | −149 825 | −164 617 | −154 575 | −174 174 | −184 889 |
| EBITDA | 242 170 | 281 119 | 225 100 | 306 595 | 318 594 |
| Depreciation & amort. | −5 734 | −6 828 | −9 323 | −9 376 | −8 435 |
| EBIT | 236 436 | 274 291 | 215 776 | 297 219 | 310 159 |
| Net financials | −234 055 | −271 538 | −213 603 | −294 216 | −307 034 |
| Profit before tax | 4 219 | 2 753 | 2 174 | 3 003 | 3 125 |
| Tax | 543 | 622 | 474 | 654 | 688 |
| Net profit | 1 838 | 2 131 | 1 700 | 2 349 | 2 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 970 | 252 335 | 207 715 | 297 745 | 304 183 |
| Equity | 229 | 229 | 229 | 229 | 229 |
| Long-term debt | 46 027 | 75 067 | 78 267 | 56 227 | 60 264 |
| Short-term debt | 198 714 | 177 040 | 129 220 | 241 290 | 243 691 |
| Total debt | 244 741 | 252 106 | 207 487 | 297 516 | 303 955 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BC Deputy Member | Deputy Member | 2025 |
RH Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
EK Deputy Member | Deputy Member | 2023 – 2025 |
AS Deputy Member | Deputy Member | 2021 – 2022 |
GE Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2022 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2022 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2023 | |
| Individual | 1.88% | 1.88% | 2023 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ben Crane | Deputy Member | 0 companies |
| Elisabeth Kjelstrup | Deputy Member | 0 companies |
| Regine Hoseth Mikkelsen | Deputy Member | 0 companies |
| Annette Strand | Deputy Member | 0 companies |
| Gro Elin Sæther Sønderland | Deputy Member | 0 companies |
| Jacob Sverdrup Bjønness-Jacobsen | Board of Directors | 0 companies |
| Marie Braadland | Board of Directors | 0 companies |
| Marius Svendsvoll Langnes | Chairman | 0 companies |
| Carl Philip Funder Fleischer | Board of Directors | 0 companies |
| Per Kristian Ramsland | Board of Directors | 0 companies |
| Kristin Johansen Wist | Board of Directors | 0 companies |
| Sara Martina Jonryd | Board of Directors | 0 companies |
| Ea Herstad Øverås | Board of Directors | 0 companies |
| Jørgen Romuld Talsnes | Board of Directors | 0 companies |
| Magnus Høegh Krohn Viddal | Board of Directors | 0 companies |