| Revenue | NOK 61M | -15% |
| EBITDA | NOK -1,6M | -7% |
| Net profit | NOK -2,3M | -20% |
| Total assets | NOK 49,7M | +12% |
| Equity | NOK 30,2M | -3% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 616 | 22 607 | 23 410 | 25 987 | 27 609 | 33 959 | 36 227 | 46 155 | 55 891 | 71 377 | 89 772 | 98 245 | 100 629 | 103 593 | 102 013 | 71 913 | 60 964 |
| Staff expenses | −5 948 | −5 678 | −5 879 | −6 759 | −7 564 | −7 997 | −8 575 | −10 026 | −12 592 | −14 453 | −16 387 | −18 188 | −19 690 | −22 146 | −23 928 | −23 764 | −20 086 |
| EBITDA | 2 106 | 1 660 | 2 329 | 2 713 | 2 861 | 4 562 | 5 212 | 6 787 | 8 209 | 9 230 | 10 675 | 11 680 | 10 441 | 12 150 | 8 060 | −1 451 | −1 557 |
| Depreciation & amort. | −39 | −38 | −117 | −146 | −70 | −156 | −317 | −356 | −540 | −537 | −462 | −417 | −873 | −901 | −1 030 | −1 163 | −1 480 |
| EBIT | 2 067 | 1 622 | 2 213 | 2 567 | 2 791 | 4 406 | 4 895 | 6 431 | 7 669 | 8 692 | 10 214 | 11 263 | 9 568 | 11 249 | 7 030 | −2 614 | −3 036 |
| Net financials | −206 | −49 | −76 | −77 | −84 | −67 | −67 | 40 | 21 | 7 | −0 | −4 | −60 | −2 | 66 | 214 | 106 |
| Profit before tax | 1 862 | 1 574 | 2 136 | 2 490 | 2 707 | 4 339 | 4 828 | 6 471 | 7 691 | 8 699 | 10 214 | 11 259 | 9 508 | 11 248 | 7 096 | −2 401 | −2 930 |
| Tax | 518 | 434 | 605 | 682 | 739 | 1 205 | 1 311 | 1 714 | 1 868 | 1 990 | 2 292 | 2 476 | 2 107 | 2 539 | 1 732 | −450 | −594 |
| Net profit | 1 343 | 1 140 | 1 531 | 1 808 | 1 968 | 3 135 | 3 517 | 4 757 | 5 823 | 6 709 | 7 921 | 8 782 | 7 401 | 8 709 | 5 364 | −1 951 | −2 337 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 752 | 7 465 | 9 739 | 10 644 | 10 193 | 11 387 | 12 600 | 18 001 | 23 186 | 30 318 | 35 677 | 41 081 | 45 606 | 51 027 | 52 859 | 44 414 | 49 671 |
| Equity | 1 923 | 1 917 | 1 949 | 1 957 | 1 965 | 3 296 | 4 896 | 7 287 | 10 610 | 13 319 | 16 240 | 20 022 | 22 423 | 26 132 | 31 496 | 31 105 | 30 201 |
| Long-term debt | 1 212 | 1 500 | 1 967 | 1 869 | 1 500 | 1 500 | 0 | 25 | 5 | 22 | 2 | 0 | 0 | 12 | 1 | 0 | 0 |
| Short-term debt | 4 617 | 4 047 | 5 823 | 6 818 | 6 728 | 6 591 | 7 704 | 10 689 | 12 571 | 16 977 | 19 435 | 21 058 | 23 183 | 24 882 | 21 363 | 13 309 | 19 469 |
| Total debt | 5 829 | 5 547 | 7 790 | 8 687 | 8 228 | 8 091 | 7 704 | 10 714 | 12 576 | 16 999 | 19 437 | 21 058 | 23 183 | 24 895 | 21 364 | 13 309 | 19 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Aksel Forberg | Chief Executive Officer | 0 companies |
| Hans Kristian Rønningen | Board of Directors | 0 companies |
| Ola Limoseth | Chairman | 0 companies |
| Espen Martinsen | Board of Directors | 0 companies |
| Aksel Håkon Forberg | Board of Directors | 0 companies |
| Frode Iversen | Board of Directors | 0 companies |