| Revenue | NOK 217K | -18% |
| EBITDA | NOK 13K | +105% |
| Net profit | NOK 79K | +128% |
| Total assets | NOK 4M | +1% |
| Equity | NOK 3,9M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 820 | 1 389 | 3 615 | 69 | 173 | 272 | 128 | 287 | 428 | 306 | 328 | 361 | 264 | 294 | 284 | 279 | 265 | 217 |
| Staff expenses | −0 | −16 | −18 | −70 | −14 | −9 | −0 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −89 | −61 | −73 |
| EBITDA | 0 | 612 | 1 058 | 3 240 | −8 | −135 | 88 | −125 | 103 | 186 | 113 | 122 | 161 | 81 | 116 | 81 | −11 | −269 | 13 |
| Depreciation & amort. | −0 | −300 | −285 | −252 | −17 | −17 | −17 | −17 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 313 | 773 | 2 988 | −25 | −152 | 71 | −142 | 96 | 186 | 113 | 122 | 161 | 81 | 116 | 81 | −11 | −269 | 13 |
| Net financials | 0 | −335 | 176 | −142 | −4 | 762 | 132 | −68 | −60 | 88 | −66 | −44 | −51 | −49 | −51 | −64 | 75 | −44 | 35 |
| Profit before tax | 0 | −23 | 948 | 2 845 | −29 | 611 | 203 | −210 | 36 | 274 | 48 | 78 | 110 | 32 | 64 | 17 | 63 | −313 | 48 |
| Tax | −0 | −8 | 167 | 804 | 1 | −49 | 3 | −68 | −19 | 11 | 5 | 12 | 23 | 5 | −2 | 20 | −20 | −29 | −31 |
| Net profit | 0 | −14 | 781 | 2 042 | −30 | 660 | 199 | −142 | 55 | 263 | 43 | 66 | 88 | 27 | 66 | −3 | 84 | −284 | 79 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 581 | 10 014 | 7 332 | 8 344 | 5 743 | 6 356 | 7 334 | 7 228 | 7 378 | 5 884 | 5 916 | 5 967 | 5 782 | 5 598 | 5 526 | 5 454 | 3 921 | 3 957 |
| Equity | — | 4 108 | 4 589 | 6 456 | 6 250 | 3 785 | 3 884 | 3 743 | 3 798 | 4 060 | 4 104 | 4 169 | 4 197 | 4 024 | 4 040 | 4 037 | 4 120 | 3 836 | 3 915 |
| Long-term debt | 0 | 5 216 | 4 919 | 414 | 1 844 | 1 787 | 1 730 | 3 384 | 3 301 | 3 235 | 1 717 | 1 661 | 1 613 | 1 512 | 1 459 | 1 412 | 1 252 | 0 | 0 |
| Short-term debt | 0 | 258 | 506 | 463 | 249 | 172 | 741 | 207 | 130 | 83 | 64 | 87 | 157 | 247 | 99 | 77 | 82 | 85 | 42 |
| Total debt | 0 | 5 473 | 5 425 | 877 | 2 093 | 1 958 | 2 471 | 3 592 | 3 431 | 3 317 | 1 781 | 1 747 | 1 770 | 1 758 | 1 558 | 1 489 | 1 333 | 85 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Myren | Chief Executive Officer | 0 companies |
| Rune Myren | Board of Directors | 0 companies |
| Irene Myren | Board of Directors | 0 companies |
| Marita Myren | Chairman | 0 companies |