| Revenue | NOK 36,2M | +9% |
| EBITDA | NOK -19K | -104% |
| Net profit | NOK -490K | -252% |
| Total assets | NOK 20,4M | -4% |
| Equity | NOK 9,8M | -4% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 788 | 5 409 | 15 498 | 23 212 | 27 010 | 28 159 | 28 462 | 29 358 | 30 055 | 30 291 | 29 888 | 35 618 | 33 952 | 32 406 | 33 111 | 36 191 |
| Staff expenses | −801 | −1 607 | −1 837 | −3 826 | −4 960 | −4 811 | −5 278 | −5 075 | −6 123 | −6 349 | −5 816 | −5 882 | −6 002 | −6 559 | −6 163 | −6 291 |
| EBITDA | 2 742 | 2 161 | 2 043 | 1 667 | 957 | 1 266 | 1 483 | 2 187 | 1 028 | 254 | 455 | 1 747 | 894 | −282 | 435 | −19 |
| Depreciation & amort. | −23 | −24 | −139 | −198 | −179 | −179 | −178 | −338 | −433 | −136 | −178 | −145 | −145 | −125 | −165 | −203 |
| EBIT | 2 719 | 2 137 | 1 904 | 1 469 | 778 | 1 087 | 1 305 | 1 849 | 595 | 118 | 277 | 1 602 | 749 | −407 | 270 | −222 |
| Net financials | 122 | 259 | −1 034 | −75 | 131 | −395 | −94 | −55 | −209 | −287 | −291 | −198 | −121 | −253 | −449 | −407 |
| Profit before tax | 2 841 | 2 396 | 870 | 1 393 | 909 | 692 | 1 212 | 1 794 | 386 | −169 | −14 | 1 404 | 628 | −660 | −179 | −628 |
| Tax | 771 | 817 | 334 | 531 | 75 | 255 | 372 | 451 | 110 | −0 | −0 | 238 | 147 | −193 | −39 | −138 |
| Net profit | 2 071 | 1 579 | 536 | 863 | 834 | 437 | 840 | 1 343 | 276 | −169 | −14 | 1 166 | 481 | −467 | −139 | −490 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 563 | 9 220 | 12 698 | 13 153 | 15 512 | 15 498 | 20 666 | 20 692 | 24 305 | 22 799 | 22 521 | 21 327 | 21 358 | 24 476 | 21 315 | 20 416 |
| Equity | 3 345 | 4 924 | 5 234 | 6 097 | 6 770 | 7 114 | 7 878 | 9 221 | 9 385 | 9 216 | 9 202 | 10 239 | 10 720 | 10 253 | 10 240 | 9 827 |
| Long-term debt | 1 005 | 902 | 940 | 961 | 982 | 1 115 | 6 515 | 5 563 | 4 611 | 7 351 | 6 471 | 5 591 | 4 859 | 4 127 | 3 413 | 2 680 |
| Short-term debt | 2 213 | 3 395 | 6 524 | 6 095 | 7 760 | 7 268 | 6 273 | 5 908 | 10 309 | 6 232 | 6 848 | 5 497 | 5 779 | 10 096 | 7 662 | 7 908 |
| Total debt | 3 218 | 4 296 | 7 464 | 7 056 | 8 742 | 8 384 | 12 789 | 11 472 | 14 920 | 13 583 | 13 319 | 11 088 | 10 639 | 14 223 | 11 075 | 10 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bims Lyngdal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Henriette Andersen | Deputy Member | 0 companies |
| Frank Sverre Andersen | Chairman | 0 companies |