| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -25% |
| Net profit | NOK -72K | +89% |
| Total assets | NOK 1,7M | -8% |
| Equity | NOK 1,7M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −21 | −21 | −26 | −26 | −29 | −20 | 0 | −15 | −25 | −20 | −17 | −27 | −58 | −19 | −23 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −21 | −21 | −26 | −26 | −29 | −20 | 0 | −15 | −25 | −20 | −17 | −27 | −58 | −19 | −23 | −28 |
| Net financials | 0 | −109 | 134 | 37 | −1 | 28 | 204 | 0 | 135 | 200 | 106 | −119 | 723 | 320 | 351 | −663 | −50 |
| Profit before tax | 0 | −130 | 113 | 11 | −26 | −1 | 184 | 0 | 120 | 175 | 86 | −135 | 695 | 263 | 331 | −686 | −79 |
| Tax | −0 | 9 | −2 | −4 | −3 | −24 | −2 | −0 | 4 | −5 | −3 | −2 | −2 | −8 | −5 | −5 | −7 |
| Net profit | 0 | −138 | 115 | 15 | −23 | 23 | 186 | 0 | 116 | 181 | 89 | −133 | 697 | 270 | 336 | −681 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 932 | 1 052 | 1 052 | 992 | 1 019 | 1 224 | — | 1 329 | 1 520 | 1 629 | 1 467 | 1 926 | 2 217 | 2 573 | 1 847 | 1 704 |
| Equity | — | 910 | 975 | 990 | 967 | 990 | 1 176 | — | 1 314 | 1 495 | 1 534 | 1 400 | 1 897 | 2 168 | 2 504 | 1 823 | 1 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 76 | 62 | 26 | 29 | 49 | 0 | 15 | 25 | 96 | 67 | 29 | 49 | 70 | 24 | 53 |
| Total debt | 0 | 22 | 76 | 62 | 26 | 29 | 49 | 0 | 15 | 25 | 96 | 67 | 29 | 49 | 70 | 24 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2003 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingun Sletnes | Deputy Member | 0 companies |
| Erik Dahl | Chief Executive Officer | 0 companies |