| Revenue | NOK 4,1M | +10% |
| EBITDA | NOK 334K | -74% |
| Net profit | NOK -957K | -1377% |
| Total assets | NOK 29,2M | +2% |
| Equity | NOK 13,7M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 123 | 2 903 | 2 620 | 2 842 | 3 028 | 3 425 | 3 570 | 3 510 | 3 657 | 3 744 | 3 155 | 3 170 | 3 335 | 2 658 | 2 909 | 3 758 | 4 137 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 873 | −118 | −1 355 | 740 | 1 817 | 2 590 | 2 827 | 2 294 | 2 735 | 2 572 | 354 | 1 019 | 657 | 109 | 22 | 1 297 | 334 |
| Depreciation & amort. | −599 | −649 | −778 | −637 | −783 | −887 | −927 | −1 022 | −1 123 | −1 168 | −1 221 | −1 254 | −1 167 | −1 030 | −957 | −952 | −1 031 |
| EBIT | 1 274 | −767 | −2 133 | 103 | 1 034 | 1 703 | 1 900 | 1 272 | 1 612 | 1 403 | −867 | −235 | −510 | −921 | −935 | 346 | −697 |
| Net financials | −1 154 | −1 087 | −1 094 | −1 423 | −1 515 | −1 537 | −1 533 | −3 634 | −831 | −751 | −735 | −713 | −607 | −546 | −467 | −429 | −530 |
| Profit before tax | 121 | −1 853 | −3 227 | −1 321 | −481 | 166 | 368 | −2 362 | 781 | 653 | −1 602 | −948 | −1 117 | −1 466 | −1 402 | −83 | −1 227 |
| Tax | 36 | −519 | −904 | −370 | −133 | 94 | 100 | −514 | 238 | 185 | −352 | −208 | −244 | −323 | −308 | −18 | −270 |
| Net profit | 84 | −1 334 | −2 324 | −951 | −348 | 72 | 268 | −1 848 | 543 | 468 | −1 250 | −739 | −873 | −1 144 | −1 093 | −65 | −957 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 349 | 32 187 | 36 744 | 37 828 | 38 043 | 34 419 | 34 614 | 34 518 | 35 136 | 32 470 | 34 979 | 34 380 | 33 445 | 33 874 | 30 572 | 28 593 | 29 178 |
| Equity | 9 590 | 9 524 | 7 200 | 6 249 | 5 902 | 5 973 | 6 641 | 5 275 | 6 197 | 7 359 | 8 213 | 9 931 | 11 434 | 13 846 | 13 979 | 14 073 | 13 673 |
| Long-term debt | 20 000 | 20 031 | 25 700 | 28 700 | 28 265 | 27 830 | 27 504 | 0 | 0 | 0 | 0 | 23 465 | 20 579 | 18 781 | 15 330 | 1 312 | 1 199 |
| Short-term debt | 759 | 2 632 | 3 844 | 2 879 | 3 877 | 615 | 469 | 29 242 | 28 939 | 25 111 | 26 766 | 984 | 1 431 | 1 246 | 1 263 | 13 209 | 14 307 |
| Total debt | 20 759 | 22 663 | 29 544 | 31 579 | 32 142 | 28 445 | 27 973 | 29 242 | 28 939 | 25 111 | 26 766 | 24 449 | 22 011 | 20 027 | 16 593 | 14 521 | 15 506 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storgata 27b As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Egil Hatlevik | Chairman | 0 companies |
| Hans-Åsmund Undheim | Board of Directors | 0 companies |
| Solfrid Johanne Waula | Board of Directors | 0 companies |