| Revenue | NOK 370K | -5% |
| EBITDA | NOK -205K | -211% |
| Net profit | NOK -62K | -190% |
| Total assets | NOK 22M | +931% |
| Equity | NOK 21,2M | +1633% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 358 | 348 | 371 | 389 | 370 |
| Staff expenses | −24 | −28 | −29 | −37 | −44 |
| EBITDA | 207 | 145 | 181 | 186 | −205 |
| Depreciation & amort. | −57 | −57 | −57 | −57 | −57 |
| EBIT | 150 | 88 | 124 | 129 | −262 |
| Net financials | 18 | −7 | −8 | −24 | 201 |
| Profit before tax | 132 | 81 | 115 | 104 | −62 |
| Tax | 42 | 30 | 38 | 36 | −0 |
| Net profit | 91 | 51 | 77 | 69 | −62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 224 | 2 171 | 2 161 | 2 133 | 21 985 |
| Equity | 1 024 | 1 074 | 1 152 | 1 221 | 21 159 |
| Long-term debt | 1 139 | 1 028 | 930 | 837 | 748 |
| Short-term debt | 62 | 68 | 79 | 75 | 78 |
| Total debt | 1 201 | 1 096 | 1 009 | 912 | 826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
SB Deputy Member | Deputy Member | 2022 – 2024 |
TS Contact Person | Contact Person | 2010 – 2024 |
AS Deputy Member | Deputy Member | 2022 – 2024 |
LL Deputy Member | Deputy Member | 2022 – 2024 |
GH Deputy Member | Deputy Member | 2022 – 2024 |
OP Deputy Member | Deputy Member | 2022 – 2024 |
HR Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 4.17% | 4.17% | 2023 | |
| Company | 4.17% | 4.17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Braaten | Deputy Member | 0 companies |
| Terje Synslien | Contact Person | 0 companies |
| Andre Sundero | Deputy Member | 0 companies |
| Live Langøygard | Deputy Member | 0 companies |
| Gunnar Haugen | Deputy Member | 0 companies |
| Oddrun Pauline Løkken Mo | Deputy Member | 0 companies |
| Hanne Rugsveen Sveen | Deputy Member | 0 companies |
| Steinar Ove Løkken | Chief Executive Officer | 0 companies |
| Knut Skamsar | Chairman | 0 companies |
| Harald Sve Bjørndal | Board of Directors | 0 companies |
| Karola Wenzel | Board of Directors | 0 companies |
| Kjetil Braaten | Board of Directors | 0 companies |
| Anne Mette Gården Holen | Deputy Chairman | 0 companies |
| Helge Jarle Steen | Board of Directors | 0 companies |
| Dag Valde Aasheim | Chairman | 0 companies |
| Kjetil Stade | Board of Directors | 0 companies |
| Anne Mette Gården | Deputy Chairman | 0 companies |