| Revenue | NOK 48M | +42% |
| EBITDA | NOK 28,1M | +13% |
| Net profit | NOK -407K | -128% |
| Total assets | NOK 381,3M | +25% |
| Equity | NOK 84,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 937 | 3 559 | 3 508 | 4 242 | 6 864 | 8 686 | 10 616 | 10 279 | 16 159 | 22 956 | 23 718 | 24 412 | 30 056 | 32 171 | 27 985 | 33 841 | 47 972 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −54 | −0 | −0 |
| EBITDA | 914 | 2 448 | 2 949 | 1 940 | 1 916 | 5 706 | 8 578 | 8 888 | 15 095 | 19 934 | 20 517 | 19 836 | 22 542 | 22 789 | 17 763 | 24 792 | 28 133 |
| Depreciation & amort. | −0 | −0 | −0 | −500 | −517 | −1 297 | −1 706 | −1 736 | −1 350 | −3 641 | −3 616 | −3 822 | −3 998 | −15 791 | −10 179 | −11 364 | −13 878 |
| EBIT | 914 | 2 448 | 2 949 | 1 440 | 1 399 | 4 409 | 6 871 | 7 151 | 13 745 | 16 293 | 16 901 | 16 014 | 18 544 | 6 997 | 7 584 | 13 428 | 14 256 |
| Net financials | −782 | −569 | −419 | −654 | −1 329 | −1 209 | −1 612 | −1 478 | −2 956 | −4 187 | −3 972 | −4 948 | −4 709 | −4 529 | −6 912 | −11 569 | −14 775 |
| Profit before tax | 133 | 1 878 | 2 530 | 786 | 71 | 3 200 | 5 259 | 5 673 | 10 789 | 12 106 | 12 929 | 11 066 | 13 835 | 2 468 | 671 | 1 859 | −519 |
| Tax | 38 | 526 | 623 | 220 | 18 | 580 | 1 421 | 1 446 | 2 611 | 2 278 | 2 612 | 2 434 | 3 047 | −3 342 | 147 | 402 | −111 |
| Net profit | 95 | 1 353 | 1 907 | 566 | 53 | 2 619 | 3 838 | 4 227 | 8 177 | 9 827 | 10 317 | 8 632 | 10 788 | 5 809 | 524 | 1 458 | −407 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 093 | 19 788 | 21 024 | 30 385 | 47 621 | 47 949 | 65 161 | 64 767 | 136 705 | 184 906 | 239 154 | 237 757 | 245 664 | 296 877 | 285 757 | 303 890 | 381 281 |
| Equity | 4 450 | 5 803 | 7 410 | 7 976 | 8 029 | 10 648 | 14 486 | 18 713 | 26 890 | 36 718 | 38 032 | 45 405 | 53 720 | 79 906 | 81 990 | 83 897 | 84 299 |
| Long-term debt | 14 331 | 13 532 | 12 700 | 21 633 | 37 208 | 34 453 | 47 980 | 43 946 | 106 790 | 144 083 | 188 308 | 186 343 | 184 277 | 189 517 | 201 123 | 209 969 | 283 344 |
| Short-term debt | 311 | 453 | 913 | 776 | 2 384 | 2 848 | 2 695 | 2 108 | 3 024 | 4 106 | 12 813 | 6 010 | 7 668 | 27 454 | 2 644 | 10 024 | 13 637 |
| Total debt | 14 642 | 13 984 | 13 614 | 22 409 | 39 593 | 37 301 | 50 675 | 46 054 | 109 814 | 148 188 | 201 121 | 192 353 | 191 944 | 216 971 | 203 767 | 219 993 | 296 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seljeli Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Halfdan Henriksen | Deputy Member | 0 companies |
| Klaus Henrik Hvassing | Chairman | 0 companies |
| Idar Kolbjørn Gabrielsen | Chairman | 0 companies |
| Beate Føre | Board of Directors | 0 companies |
| Mathias Andre Gabrielsen | Board of Directors | 0 companies |
| Torje Alexander Gabrielsen | Board of Directors | 0 companies |