| Revenue | NOK 956K | -18% |
| EBITDA | NOK 773K | -24% |
| Net profit | NOK 457K | +78% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK 1,4M | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 296 | 5 219 | 3 782 | 2 920 | 3 373 | 3 816 | 2 515 | 2 303 | 2 215 | 736 | 1 588 | 2 710 | 1 794 | 1 766 | 1 141 | 1 173 | 956 |
| Staff expenses | −2 212 | −1 389 | −1 325 | −1 417 | −1 650 | −1 655 | −1 241 | −1 077 | −1 013 | −236 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 555 | 524 | −1 | −172 | 76 | 331 | 65 | 270 | 256 | −122 | 1 301 | 1 285 | 1 455 | 1 559 | 903 | 1 011 | 773 |
| Depreciation & amort. | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −69 | −111 | −314 | −361 | −380 | −184 | −327 | −190 |
| EBIT | 504 | 472 | −52 | −224 | 24 | 280 | 13 | 218 | 204 | −191 | 1 190 | 971 | 1 094 | 1 180 | 719 | 683 | 583 |
| Net financials | −82 | −50 | −36 | −26 | −22 | −12 | 6 | 9 | 2 | 7 | 2 | −196 | −221 | −205 | −255 | −354 | 2 |
| Profit before tax | 422 | 423 | −88 | −250 | 2 | 267 | 19 | 227 | 206 | −184 | 1 191 | 775 | 874 | 974 | 464 | 329 | 585 |
| Tax | 118 | 119 | −24 | −70 | 1 | 77 | 5 | 64 | 53 | −43 | 276 | 171 | 192 | 214 | 101 | 72 | 129 |
| Net profit | 304 | 304 | −64 | −180 | 2 | 190 | 14 | 163 | 153 | −141 | 915 | 605 | 681 | 760 | 362 | 256 | 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 203 | 2 618 | 2 225 | 1 939 | 1 757 | 1 941 | 1 687 | 1 811 | 1 971 | 2 872 | 4 112 | 10 048 | 10 536 | 11 100 | 7 327 | 8 040 | 7 325 |
| Equity | 963 | 1 267 | 1 203 | 1 023 | 1 025 | 1 215 | 1 229 | 1 392 | 1 545 | 1 564 | 1 549 | 2 154 | 2 835 | 3 595 | 656 | 913 | 1 369 |
| Long-term debt | 1 004 | 800 | 597 | 389 | 172 | 136 | 0 | 0 | 0 | 1 300 | 1 300 | 7 548 | 7 361 | 7 192 | 6 460 | 7 020 | 5 800 |
| Short-term debt | 1 236 | 551 | 425 | 527 | 560 | 590 | 458 | 419 | 426 | 8 | 1 262 | 346 | 340 | 313 | 211 | 107 | 155 |
| Total debt | 2 240 | 1 351 | 1 022 | 916 | 732 | 726 | 458 | 419 | 426 | 1 308 | 2 562 | 7 894 | 7 701 | 7 505 | 6 671 | 7 127 | 5 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aur Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Lindvik | Chief Executive Officer | 0 companies |
| Thomas Jørgensen Grotli | Board of Directors | 0 companies |
| Knut Helge Sæther | Chairman | 0 companies |