| Revenue | NOK 354K | -2% |
| EBITDA | NOK 225K | -9% |
| Net profit | NOK 127K | -12% |
| Total assets | NOK 1M | -7% |
| Equity | NOK 353K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 300 | 350 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 354 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −10 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 499 | 447 | 209 | 268 | 335 | 344 | 320 | 126 | 224 | 251 | 161 | 248 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −102 | −98 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −63 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 499 | 447 | 107 | 170 | 272 | 281 | 257 | 63 | 161 | 188 | 98 | 184 | 162 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 10 | 214 | 4 | 0 | −0 | −0 | 0 | 0 | −85 | −60 | −0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 508 | 660 | 112 | 170 | 271 | 281 | 257 | 63 | 76 | 128 | 98 | 185 | 162 |
| Tax | −0 | −0 | −0 | −0 | −0 | 142 | 125 | 30 | 40 | 65 | 64 | 56 | 14 | 17 | 28 | 21 | 41 | 36 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 366 | 535 | 82 | 130 | 207 | 216 | 201 | 49 | 59 | 100 | 76 | 144 | 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 2 400 | 2 928 | 1 768 | 1 753 | 1 512 | 1 441 | 1 411 | 1 315 | 1 255 | 1 192 | 1 127 | 1 087 | 1 012 |
| Equity | — | — | — | — | — | 1 859 | 394 | 350 | 354 | 354 | 354 | 362 | 351 | 351 | 351 | 351 | 352 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 105 | 98 | 91 | 77 | 73 | 68 | 62 | 58 | 54 | 51 | 44 | 38 | 30 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 436 | 2 436 | 1 327 | 1 323 | 1 085 | 1 019 | 987 | 906 | 851 | 790 | 731 | 698 | 629 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 541 | 2 533 | 1 418 | 1 399 | 1 158 | 1 087 | 1 049 | 965 | 904 | 841 | 776 | 735 | 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Larsen Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Velle | Chairman | 0 companies |
| Sindre Velle | Board of Directors | 0 companies |