| Revenue | NOK 84,4M | +77% |
| EBITDA | NOK 75,1M | +80% |
| Net profit | NOK 15M | -36% |
| Total assets | NOK 1,4B | +17% |
| Equity | NOK 549,3M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 734 | 35 647 | 36 032 | 37 106 | 39 181 | 39 169 | 40 298 | 41 738 | 42 222 | 39 735 | 40 178 | 36 711 | 40 398 | 47 617 | 84 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −412 | 28 548 | 34 011 | 33 060 | 35 596 | 36 973 | 35 191 | 38 720 | 39 821 | 38 277 | 37 399 | 37 965 | 34 753 | 38 837 | 41 711 | 75 053 |
| Depreciation & amort. | −0 | −5 100 | −8 788 | −8 878 | −8 984 | −8 991 | −9 088 | −8 801 | −8 979 | −9 515 | −9 582 | −9 681 | −10 694 | −10 763 | −12 878 | −37 655 |
| EBIT | −412 | 23 448 | 25 222 | 24 182 | 26 611 | 27 982 | 26 103 | 29 919 | 30 843 | 28 762 | 27 817 | 28 284 | 24 059 | 28 074 | 28 833 | 37 398 |
| Net financials | −6 120 | −25 918 | −23 308 | −22 565 | −21 860 | −4 342 | −1 650 | −584 | −180 | 18 | 189 | 188 | 92 | 479 | 1 061 | −18 156 |
| Profit before tax | −6 533 | −2 470 | 1 914 | 1 616 | 4 751 | 23 640 | 24 452 | 29 336 | 30 662 | 28 780 | 28 006 | 28 472 | 24 152 | 28 552 | 29 894 | 19 242 |
| Tax | −1 829 | −692 | 536 | 453 | 1 153 | 6 383 | 5 589 | 6 804 | 6 802 | 6 056 | 6 161 | 6 264 | 5 313 | 6 282 | 6 577 | 4 233 |
| Net profit | −4 703 | −1 779 | 1 378 | 1 164 | 3 598 | 17 257 | 18 864 | 22 532 | 23 860 | 22 724 | 21 845 | 22 208 | 18 838 | 22 271 | 23 317 | 15 009 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 161 | 555 579 | 458 801 | 454 847 | 458 093 | 446 777 | 437 301 | 433 661 | 436 756 | 437 680 | 436 830 | 438 393 | 433 164 | 435 063 | 1 225 452 | 1 435 592 |
| Equity | −62 841 | 20 584 | 21 963 | 23 127 | 26 725 | 373 982 | 381 774 | 384 028 | 386 796 | 387 668 | 387 804 | 387 363 | 385 850 | 385 005 | 494 513 | 549 328 |
| Long-term debt | 0 | 526 652 | 430 036 | 421 237 | 410 731 | 60 360 | 30 631 | 13 786 | 12 856 | 12 386 | 12 424 | 12 299 | 11 873 | 11 917 | 659 305 | 867 815 |
| Short-term debt | 313 699 | 8 343 | 6 802 | 10 483 | 20 637 | 12 435 | 24 896 | 35 847 | 37 104 | 37 627 | 36 603 | 38 731 | 35 442 | 38 140 | 71 634 | 18 449 |
| Total debt | 315 002 | 534 994 | 436 838 | 431 720 | 431 368 | 72 794 | 55 527 | 49 633 | 49 960 | 50 012 | 49 027 | 51 030 | 47 314 | 50 058 | 730 939 | 886 264 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Entra Asa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Landro Olstad | Chairman | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |
| Knut Rundhovde Sørngård | Chairman | 0 companies |
| Hallgeir Østrem | Board of Directors | 0 companies |