| Revenue | NOK 4,2M | -91% |
| EBITDA | NOK -405K | -101% |
| Net profit | NOK 567K | -98% |
| Total assets | NOK 57,7M | +2% |
| Equity | NOK 27,9M | -20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 237 | 2 503 | 2 875 | 3 500 | 3 441 | 3 248 | 3 465 | 3 646 | 2 101 | 2 920 | 3 122 | 45 564 | 4 193 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 861 | 1 879 | 2 034 | 2 501 | 2 482 | 2 204 | 2 305 | 2 354 | 105 | 1 103 | 1 682 | 42 653 | −405 |
| Depreciation & amort. | −477 | −543 | −608 | −608 | −608 | −608 | −608 | −608 | −608 | 2 019 | −564 | −234 | −0 |
| EBIT | 2 385 | 1 335 | 1 426 | 1 893 | 1 874 | 1 596 | 1 697 | 1 746 | −502 | 3 121 | 1 118 | 42 419 | −405 |
| Net financials | −980 | −701 | −760 | −754 | −634 | −491 | −353 | −359 | −364 | −456 | −478 | 136 | 1 133 |
| Profit before tax | 1 405 | 635 | 666 | 1 139 | 1 240 | 1 105 | 1 344 | 1 387 | −866 | 2 666 | 640 | 42 555 | 727 |
| Tax | 393 | 178 | 186 | 285 | 335 | 216 | 292 | 287 | −236 | 586 | 141 | 9 362 | 160 |
| Net profit | 1 011 | 457 | 480 | 853 | 905 | 890 | 1 052 | 1 100 | −630 | 2 079 | 499 | 33 193 | 567 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 163 | 27 301 | 35 468 | 35 596 | 35 192 | 35 204 | 31 988 | 31 745 | 28 879 | 31 657 | 26 791 | 56 444 | 57 745 |
| Equity | 7 913 | 8 370 | 8 781 | 9 160 | 9 508 | 9 824 | 10 056 | 10 246 | 9 616 | 11 695 | 12 195 | 34 631 | 27 866 |
| Long-term debt | 14 903 | 16 842 | 19 123 | 18 266 | 17 437 | 16 483 | 15 583 | 15 043 | 14 089 | 13 958 | 13 381 | 7 873 | 5 965 |
| Short-term debt | 1 347 | 2 089 | 7 563 | 8 170 | 8 247 | 8 897 | 6 348 | 6 456 | 5 174 | 6 004 | 1 216 | 13 940 | 23 914 |
| Total debt | 16 250 | 18 931 | 26 686 | 26 436 | 25 684 | 25 380 | 21 931 | 21 499 | 19 263 | 19 962 | 14 596 | 21 813 | 29 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malthe Winje Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sagen | Chief Executive Officer | 0 companies |
| Tor Bjørnå Berntsen | Chairman | 0 companies |
| Terje Bratlie | Board of Directors | 0 companies |