| Revenue | NOK 52,6M | +23% |
| EBITDA | NOK 2,6M | +23% |
| Net profit | NOK 1,8M | +27% |
| Total assets | NOK 20,7M | +30% |
| Equity | NOK 6,9M | +35% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 584 | 37 326 | 36 653 | 42 829 | 52 635 |
| Staff expenses | −32 702 | −31 376 | −29 397 | −34 293 | −42 724 |
| EBITDA | 1 976 | 1 886 | 1 846 | 2 140 | 2 622 |
| Depreciation & amort. | −143 | −151 | −146 | −142 | −155 |
| EBIT | 1 833 | 1 735 | 1 700 | 1 998 | 2 467 |
| Net financials | −120 | −2 | 13 | 117 | 135 |
| Profit before tax | 1 713 | 1 733 | 1 713 | 2 115 | 2 602 |
| Tax | 544 | 484 | 519 | 706 | 807 |
| Net profit | 1 169 | 1 249 | 1 193 | 1 409 | 1 795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 576 | 12 231 | 13 262 | 15 938 | 20 663 |
| Equity | 1 290 | 2 539 | 3 733 | 5 142 | 6 937 |
| Long-term debt | 31 | 22 | 10 | 1 | 0 |
| Short-term debt | 10 254 | 9 670 | 9 519 | 10 795 | 13 726 |
| Total debt | 10 286 | 9 692 | 9 529 | 10 796 | 13 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Checkpoint Software Technologies Bv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Ore | Chief Executive Officer | 0 companies |
| Jarle Abelhaug Eek | Chief Executive Officer | 0 companies |
| Roei Golan | Chairman | 0 companies |
| Lars Fredrik Gustavsson | Board of Directors | 0 companies |
| Jørn Erik Værnes Nygaard | Board of Directors | 0 companies |
| John Evan Slavitt | Chairman | 0 companies |
| Josef Itzkoviz | Chairman | 0 companies |