| Revenue | NOK 127K | -100% |
| EBITDA | NOK -3,8M | -120% |
| Net profit | NOK -2,5M | -123% |
| Total assets | NOK 102,2M | -3% |
| Equity | NOK 57,5M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 824 | 74 974 | 64 535 | 144 604 | 123 355 | 68 799 | 58 515 | 51 461 | 46 261 | 71 794 | 84 721 | 127 |
| Staff expenses | −0 | −2 382 | −2 553 | −2 628 | −2 810 | −2 802 | −2 933 | −2 986 | −2 994 | −3 194 | −4 344 | −1 629 |
| EBITDA | 4 743 | 8 121 | 8 420 | 18 432 | 14 262 | 4 945 | 4 419 | 6 951 | 5 409 | 11 060 | 18 909 | −3 775 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −67 | −56 | −86 | −86 | −86 | −86 | −103 | −101 |
| EBIT | 4 743 | 8 121 | 8 420 | 18 415 | 14 195 | 4 889 | 4 333 | 6 865 | 5 323 | 10 974 | 18 806 | −3 876 |
| Net financials | −4 628 | −3 397 | −2 324 | −5 642 | −6 400 | −1 392 | −1 091 | −1 307 | −109 | −2 812 | −4 766 | 738 |
| Profit before tax | 115 | 4 724 | 6 097 | 12 773 | 7 795 | 3 497 | 3 241 | 5 558 | 5 213 | 8 162 | 14 040 | −3 139 |
| Tax | 32 | 1 278 | 1 483 | 3 073 | 1 687 | 812 | 720 | 1 227 | 1 156 | 1 802 | 3 095 | −674 |
| Net profit | 83 | 3 446 | 4 613 | 9 700 | 6 108 | 2 685 | 2 522 | 4 331 | 4 058 | 6 360 | 10 946 | −2 465 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 579 | 70 095 | 127 132 | 154 391 | 234 043 | 62 665 | 77 881 | 38 381 | 94 304 | 187 650 | 105 126 | 102 164 |
| Equity | 761 | 12 653 | 14 267 | 21 967 | 26 074 | 26 759 | 27 281 | 31 612 | 37 821 | 44 181 | 55 126 | 57 456 |
| Long-term debt | 7 256 | 25 542 | 27 029 | 37 597 | 53 250 | 24 394 | 24 948 | 32 | 54 315 | 125 566 | 41 102 | 41 781 |
| Short-term debt | 93 562 | 31 900 | 85 836 | 94 828 | 154 719 | 11 511 | 25 653 | 6 737 | 2 168 | 17 903 | 8 898 | 2 927 |
| Total debt | 100 818 | 57 442 | 112 865 | 132 424 | 207 969 | 35 906 | 50 600 | 6 769 | 56 483 | 143 469 | 50 000 | 44 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Ottesen | Chief Executive Officer | 0 companies |
| Anita Nysæther Kristiansen | Chief Executive Officer | 0 companies |
| Gro Paula Hatleskog | Board of Directors | 0 companies |
| Per Christian Eriksen | Chairman | 0 companies |
| Bjørn Gravdal | Board of Directors | 0 companies |
| Silje Skjelsvik | Board of Directors | 0 companies |
| Hilde Avløs Grande | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Board of Directors | 0 companies |
| Geir Inge Lunde | Chairman | 0 companies |
| Atle Sylvarnes | Board of Directors | 0 companies |