| Revenue | NOK 20,1M | +12% |
| EBITDA | NOK 2,8M | +34% |
| Net profit | NOK 1,7M | +50% |
| Total assets | NOK 17,5M | +7% |
| Equity | NOK 3,3M | -13% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 962 | 15 763 | 18 944 | 19 767 | 19 958 | 19 672 | 18 858 | 18 507 | 16 634 | 16 409 | 16 996 | 18 251 | 5 195 | 10 757 | 15 307 | 18 028 | 20 136 |
| Staff expenses | −5 374 | −5 966 | −7 427 | −7 493 | −7 798 | −8 456 | −8 038 | −6 730 | −6 412 | −6 053 | −5 663 | −6 241 | −2 884 | −2 812 | −5 937 | −6 872 | −8 051 |
| EBITDA | 2 652 | 2 505 | 2 607 | 3 155 | 3 001 | 2 025 | 1 916 | 3 026 | 2 000 | 2 070 | 2 891 | 2 479 | −2 309 | 2 999 | 1 417 | 2 111 | 2 820 |
| Depreciation & amort. | −190 | −263 | −306 | −324 | −354 | −275 | −284 | −307 | −286 | −262 | −228 | −113 | −354 | −343 | −336 | −318 | −335 |
| EBIT | 2 462 | 2 242 | 2 300 | 2 830 | 2 648 | 1 750 | 1 633 | 2 719 | 1 714 | 1 808 | 2 664 | 2 367 | −2 663 | 2 656 | 1 081 | 1 793 | 2 485 |
| Net financials | 29 | −9 | 33 | 11 | 27 | 59 | 4 | −16 | 11 | 2 | 2 | −33 | −81 | −119 | −234 | −319 | −278 |
| Profit before tax | 2 491 | 2 233 | 2 333 | 2 841 | 2 675 | 1 809 | 1 637 | 2 703 | 1 725 | 1 810 | 2 665 | 2 334 | −2 744 | 2 537 | 847 | 1 474 | 2 207 |
| Tax | 706 | 635 | 658 | 805 | 727 | 510 | 444 | 649 | 115 | 438 | 616 | 515 | −599 | 563 | 197 | 328 | 486 |
| Net profit | 1 785 | 1 598 | 1 675 | 2 036 | 1 947 | 1 298 | 1 193 | 2 054 | 1 610 | 1 372 | 2 049 | 1 820 | −2 145 | 1 974 | 650 | 1 146 | 1 721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 852 | 6 838 | 7 051 | 8 206 | 8 332 | 6 885 | 5 655 | 7 323 | 6 923 | 6 601 | 7 539 | 9 707 | 4 943 | 9 321 | 15 067 | 16 275 | 17 461 |
| Equity | 690 | 688 | 708 | 824 | 2 771 | 2 170 | 1 462 | 2 317 | 1 927 | 1 599 | 2 348 | 2 167 | 23 | 1 997 | 2 647 | 3 793 | 3 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 375 | 2 162 | 3 683 | 6 059 | 5 021 | 5 194 |
| Short-term debt | 6 150 | 6 145 | 6 342 | 7 382 | 5 561 | 4 715 | 4 193 | 5 006 | 4 996 | 5 003 | 5 191 | 5 164 | 2 758 | 3 641 | 6 361 | 7 460 | 8 953 |
| Total debt | 6 161 | 6 149 | 6 342 | 7 382 | 5 561 | 4 715 | 4 193 | 5 006 | 4 996 | 5 003 | 5 191 | 7 540 | 4 920 | 7 324 | 12 420 | 12 482 | 14 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lie | Chief Executive Officer | 0 companies |
| Eirik Strøm Lillebø | Board of Directors | 0 companies |
| Lars Andreas Lie | Chairman | 0 companies |
| Pernille Høgli | Board of Directors | 0 companies |