| Revenue | NOK 3M | +4% |
| EBITDA | NOK 2,5M | +0% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 14,6M | -1% |
| Equity | NOK 4,2M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 864 | 1 143 | 1 248 | 2 234 | 2 414 | 3 403 | 2 978 | 2 804 | 2 889 | 2 749 | 2 801 | 2 748 | 2 459 | 2 637 | 2 861 | 2 969 |
| Staff expenses | −0 | −0 | −0 | −0 | −68 | −68 | −68 | −89 | −89 | −89 | −0 | −0 | −0 | −0 | −0 | −0 | −86 |
| EBITDA | 930 | 644 | 904 | 1 142 | 1 832 | 2 051 | 2 631 | 2 458 | 2 193 | 2 275 | 2 132 | 2 151 | 2 134 | 2 069 | 2 327 | 2 507 | 2 511 |
| Depreciation & amort. | −95 | −95 | −100 | −100 | −366 | −425 | −425 | −425 | −425 | −425 | −427 | −433 | −447 | −466 | −465 | −465 | −465 |
| EBIT | 835 | 549 | 804 | 1 042 | 1 466 | 1 626 | 2 206 | 2 033 | 1 768 | 1 850 | 1 705 | 1 719 | 1 687 | 1 603 | 1 862 | 2 042 | 2 046 |
| Net financials | −162 | −90 | −81 | −118 | −633 | −706 | −733 | −624 | −537 | −441 | −284 | −307 | −247 | −281 | −388 | −576 | −588 |
| Profit before tax | 673 | 459 | 723 | 924 | 833 | 920 | 1 473 | 1 409 | 1 231 | 1 409 | 1 421 | 1 412 | 1 439 | 1 323 | 1 473 | 1 466 | 1 458 |
| Tax | 188 | 129 | 202 | 258 | 234 | 243 | 398 | 342 | 287 | 316 | 304 | 311 | 317 | 273 | 324 | 323 | 321 |
| Net profit | 485 | 330 | 521 | 665 | 600 | 677 | 1 075 | 1 066 | 944 | 1 093 | 1 117 | 1 101 | 1 123 | 1 050 | 1 149 | 1 143 | 1 137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 541 | 5 234 | 5 597 | 20 462 | 19 498 | 19 559 | 19 908 | 19 463 | 18 719 | 18 122 | 17 404 | 16 726 | 16 668 | 17 105 | 16 074 | 14 732 | 14 613 |
| Equity | 1 699 | 2 029 | 2 550 | 3 216 | 3 815 | 4 093 | 4 568 | 4 634 | 4 578 | 4 671 | 4 788 | 4 889 | 5 012 | 2 125 | 2 474 | 3 617 | 4 155 |
| Long-term debt | 3 224 | 2 985 | 2 740 | 15 072 | 15 435 | 14 727 | 14 018 | 13 260 | 12 691 | 11 925 | 11 151 | 10 392 | 10 206 | 13 052 | 11 770 | 10 532 | 9 288 |
| Short-term debt | 619 | 220 | 307 | 2 174 | 248 | 740 | 1 322 | 1 569 | 1 450 | 1 526 | 1 465 | 1 445 | 1 450 | 1 929 | 1 830 | 583 | 1 170 |
| Total debt | 3 842 | 3 205 | 3 047 | 17 246 | 15 683 | 15 466 | 15 340 | 14 829 | 14 141 | 13 451 | 12 616 | 11 837 | 11 656 | 14 981 | 13 600 | 11 115 | 10 458 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminvest As | Company | 50.2% | 50.2% | 2022 |
Bølgen Holding As | Company | 24.9% | 24.9% | 2022 |
Terna Invest As | Company | 24.9% | 24.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Iver Magne Larsen | Board of Directors | 0 companies |
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Arne Odd Bratsberg | Chairman | 0 companies |
| Sten-Jonny Kildahl | Board of Directors | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |
| Anders Eidberg | Board of Directors | 0 companies |