| Revenue | NOK 12M | -3% |
| EBITDA | NOK 1,5M | -20% |
| Net profit | NOK 1,1M | -22% |
| Total assets | NOK 4,7M | +4% |
| Equity | NOK 1,2M | -4% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 939 | 9 874 | 9 865 | 12 363 | 11 960 |
| Staff expenses | −3 972 | −4 396 | −4 870 | −4 833 | −5 684 |
| EBITDA | 502 | 1 665 | 1 648 | 1 810 | 1 455 |
| Depreciation & amort. | −84 | −59 | −73 | −54 | −85 |
| EBIT | 419 | 1 606 | 1 575 | 1 757 | 1 370 |
| Net financials | −1 | 5 | 8 | 3 | 2 |
| Profit before tax | 417 | 1 610 | 1 583 | 1 759 | 1 372 |
| Tax | 92 | 354 | 348 | 387 | 302 |
| Net profit | 325 | 1 256 | 1 234 | 1 372 | 1 070 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 602 | 3 932 | 4 307 | 4 505 | 4 682 |
| Equity | 791 | 831 | 847 | 1 201 | 1 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 811 | 3 101 | 3 461 | 3 305 | 3 529 |
| Total debt | 1 811 | 3 101 | 3 461 | 3 305 | 3 529 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Chief Executive Officer | Chief Executive Officer | 2011 |
FV Deputy Member | Deputy Member | 2020 |
TS Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henry Vassdokken | Chief Executive Officer | 0 companies |
| Finn Vassdokken | Deputy Member | 0 companies |
| Torunn Sigstad | Deputy Member | 0 companies |
| Ola Stormorken | Chairman | 0 companies |
| Jermund Vassdokken | Board of Directors | 0 companies |