| Revenue | NOK 3M | -1% |
| EBITDA | NOK 1,9M | -24% |
| Net profit | NOK 1,4M | -22% |
| Total assets | NOK 3,6M | -7% |
| Equity | NOK 1,6M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 465 | 1 587 | 1 651 | 1 801 | 1 912 | 2 299 | 3 045 | 2 300 | 2 357 | 1 741 | 1 812 | 1 018 | 553 | 1 791 | 3 049 | 3 073 | 3 038 |
| Staff expenses | −0 | −61 | −45 | −61 | −67 | −129 | −112 | −101 | −88 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBITDA | 0 | 1 135 | 1 380 | 1 183 | 1 706 | 1 546 | 1 579 | 2 712 | 2 030 | 2 109 | 1 057 | 1 007 | 131 | 159 | 1 015 | 2 303 | 2 466 | 1 878 |
| Depreciation & amort. | −0 | −150 | −150 | −253 | −282 | −295 | −318 | −343 | −343 | −216 | −191 | −287 | −258 | −258 | −234 | −227 | −201 | −179 |
| EBIT | 0 | 985 | 1 230 | 930 | 1 424 | 1 251 | 1 260 | 2 368 | 1 687 | 1 893 | 866 | 720 | −127 | −99 | 780 | 2 076 | 2 264 | 1 698 |
| Net financials | 0 | −13 | 5 | 4 | 8 | 8 | 12 | 17 | 29 | 11 | 7 | −21 | −6 | 1 | 0 | 25 | 75 | 117 |
| Profit before tax | 0 | 972 | 1 236 | 934 | 1 432 | 1 259 | 1 272 | 2 386 | 1 716 | 1 904 | 873 | 699 | −133 | −98 | 781 | 2 102 | 2 340 | 1 816 |
| Tax | −0 | 273 | 346 | 262 | 401 | 353 | 362 | 645 | 483 | 476 | 230 | 178 | −29 | −25 | 172 | 466 | 516 | 400 |
| Net profit | 0 | 699 | 889 | 672 | 1 031 | 906 | 910 | 1 741 | 1 233 | 1 428 | 643 | 521 | −104 | −73 | 609 | 1 636 | 1 824 | 1 416 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 734 | 2 476 | 2 353 | 2 777 | 2 720 | 2 736 | 3 870 | 3 199 | 3 118 | 2 879 | 3 069 | 2 212 | 2 146 | 2 470 | 3 488 | 3 888 | 3 629 |
| Equity | — | 1 164 | 1 153 | 1 525 | 1 355 | 1 361 | 1 371 | 1 372 | 1 105 | 1 093 | 1 136 | 1 657 | 1 553 | 1 480 | 1 189 | 1 325 | 1 648 | 1 564 |
| Long-term debt | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 465 | 1 323 | 828 | 1 421 | 1 359 | 1 365 | 2 498 | 2 094 | 2 025 | 1 744 | 1 412 | 659 | 667 | 1 281 | 2 163 | 2 239 | 2 065 |
| Total debt | 0 | 1 570 | 1 323 | 828 | 1 421 | 1 359 | 1 365 | 2 498 | 2 094 | 2 025 | 1 744 | 1 412 | 659 | 667 | 1 281 | 2 163 | 2 239 | 2 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjt Holding As | Company | 33.3% | 33.3% | 2023 |
Arvid Jensen As | Company | 33.3% | 33.3% | 2023 |
Haba Eiendom As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Andreassen | Chief Executive Officer | 0 companies |
| Espen Halvard Hansen | Chief Executive Officer | 0 companies |
| Roman Fredriksen | Chief Executive Officer | 0 companies |
| Toralv Gunder Hagen | Board of Directors | 0 companies |
| Arvid Jensen | Chairman | 0 companies |
| Ingrid Berg | Board of Directors | 0 companies |