| Revenue | NOK 59,7M | -6% |
| EBITDA | NOK 5,2M | -23% |
| Net profit | NOK 3,9M | -23% |
| Total assets | NOK 15,1M | +1% |
| Equity | NOK 613K | -73% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 232 | 49 102 | 56 750 | 50 533 | 50 225 | 43 845 | 39 176 | 37 856 | 37 237 | 40 478 | 46 982 | 49 743 | 54 609 | 58 416 | 62 824 | 63 253 | 59 666 |
| Staff expenses | −6 299 | −7 773 | −9 330 | −9 540 | −12 776 | −14 911 | −12 184 | −11 507 | −11 557 | −13 714 | −14 268 | −16 494 | −16 122 | −17 170 | −18 205 | −14 449 | −12 347 |
| EBITDA | 2 555 | 3 613 | 5 726 | 6 271 | 6 106 | 3 950 | 3 675 | 3 683 | 3 347 | 3 026 | 4 726 | 4 247 | 6 162 | 7 114 | 7 102 | 6 730 | 5 167 |
| Depreciation & amort. | −418 | −387 | −408 | −395 | −429 | −307 | −229 | −178 | −249 | −240 | −267 | −295 | −228 | −259 | −237 | −189 | −179 |
| EBIT | 2 136 | 3 225 | 5 317 | 5 876 | 5 677 | 3 642 | 3 446 | 3 506 | 3 098 | 2 786 | 4 460 | 3 952 | 5 934 | 6 855 | 6 865 | 6 541 | 4 988 |
| Net financials | 16 | 42 | 104 | 126 | 146 | 142 | 88 | 47 | 44 | 33 | 27 | 55 | 51 | 57 | 19 | 67 | 104 |
| Profit before tax | 2 152 | 3 267 | 5 421 | 6 002 | 5 823 | 3 785 | 3 534 | 3 553 | 3 141 | 2 819 | 4 486 | 4 007 | 5 985 | 6 912 | 6 884 | 6 608 | 5 092 |
| Tax | 642 | 931 | 1 529 | 1 744 | 1 648 | 1 083 | 983 | 990 | 843 | 748 | 1 138 | 979 | 1 357 | 1 577 | 1 595 | 1 535 | 1 177 |
| Net profit | 1 511 | 2 337 | 3 892 | 4 258 | 4 175 | 2 702 | 2 552 | 2 563 | 2 298 | 2 071 | 3 348 | 3 028 | 4 628 | 5 335 | 5 288 | 5 073 | 3 915 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 355 | 10 602 | 13 857 | 14 654 | 14 587 | 12 347 | 11 181 | 9 694 | 8 778 | 10 340 | 12 555 | 13 688 | 18 156 | 15 251 | 15 866 | 14 959 | 15 107 |
| Equity | 835 | 1 060 | 1 386 | 1 465 | 2 394 | 2 394 | 1 145 | 988 | 1 488 | 1 988 | 2 986 | 3 489 | 4 490 | 601 | 1 100 | 2 298 | 613 |
| Long-term debt | 854 | 635 | 538 | 845 | 857 | 517 | 320 | 189 | 259 | 295 | 580 | 603 | 302 | 426 | 225 | 0 | 401 |
| Short-term debt | 6 665 | 8 907 | 11 933 | 12 344 | 11 336 | 9 436 | 9 716 | 8 517 | 7 031 | 8 056 | 8 988 | 9 596 | 13 364 | 14 225 | 14 541 | 12 661 | 14 093 |
| Total debt | 7 519 | 9 542 | 12 471 | 13 189 | 12 193 | 9 953 | 10 036 | 8 706 | 7 289 | 8 351 | 9 569 | 10 199 | 13 666 | 14 650 | 14 765 | 12 661 | 14 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2007 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cm Consult As | Company | 80.0% | 80.0% | 2022 |
Energi Control As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Otto Bøttger | Deputy Member | 0 companies |
| Christina Therese Bøttger | Chief Executive Officer | 0 companies |
| Morten Larsen | Chairman | 0 companies |