| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -7% |
| Net profit | NOK -21K | -8% |
| Total assets | NOK 526K | -4% |
| Equity | NOK -716K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 847 | 0 | 289 | 298 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −29 | −33 | −30 | −23 | −20 | −14 | −27 | −21 | 825 | −19 | 272 | 285 | −16 | −15 | −20 | −20 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −29 | −33 | −30 | −23 | −20 | −14 | −27 | −21 | 825 | −19 | 272 | 285 | −16 | −15 | −20 | −20 | −21 |
| Net financials | −198 | −139 | −94 | −98 | −103 | −108 | −113 | −120 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | −4 | 0 | −0 |
| Profit before tax | −224 | −168 | −127 | −128 | −126 | −128 | −127 | −147 | −22 | 823 | −19 | 272 | 285 | −16 | −15 | −24 | −20 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −224 | −168 | −127 | −128 | −126 | −128 | −127 | −147 | −22 | 823 | −19 | 272 | 285 | −16 | −15 | −24 | −20 | −21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 559 | 1 228 | 1 234 | 1 227 | 1 231 | 1 244 | 1 244 | 1 244 | 1 294 | 1 023 | 1 014 | 736 | 1 021 | 1 005 | 590 | 568 | 547 | 526 |
| Equity | −1 008 | −1 175 | −1 302 | −1 431 | −1 557 | −1 685 | −1 812 | −1 960 | −1 981 | −1 158 | −1 177 | −905 | −620 | −636 | −651 | −675 | −694 | −716 |
| Long-term debt | 2 195 | 0 | 0 | 0 | 2 727 | 2 868 | 2 995 | 3 142 | 3 263 | 2 181 | 2 191 | 1 641 | 1 641 | 1 641 | 1 241 | 1 241 | 1 241 | 1 241 |
| Short-term debt | 1 372 | 2 403 | 2 537 | 2 657 | 61 | 61 | 61 | 62 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
| Total debt | 3 566 | 2 403 | 2 537 | 2 657 | 2 788 | 2 929 | 3 057 | 3 204 | 3 276 | 2 181 | 2 191 | 1 641 | 1 641 | 1 641 | 1 241 | 1 243 | 1 241 | 1 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sella Invest As | Company | 50.0% | 50.0% | 2022 |
Fon Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gleditsch | Deputy Member | 0 companies |
| Carl Christian Fon | Board of Directors | 0 companies |
| Thomas Beck | Chairman | 0 companies |