| Revenue | NOK 0 | — |
| EBITDA | NOK -252K | +18% |
| Net profit | NOK 5,4M | +90% |
| Total assets | NOK 47,8M | +10% |
| Equity | NOK 44,6M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828 | 276 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −32 | −35 | −38 | −39 | −22 | −210 | 757 | 75 | −114 | −249 | −222 | −259 | −333 | −321 | −308 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −32 | −35 | −38 | −39 | −22 | −210 | 757 | 75 | −114 | −249 | −222 | −259 | −333 | −321 | −308 | −252 |
| Net financials | 172 | 66 | 4 018 | 2 062 | 3 810 | 3 792 | 3 921 | 18 833 | 862 | 2 341 | −420 | 3 586 | 2 022 | 6 229 | −429 | 3 535 | 5 773 |
| Profit before tax | 140 | 34 | 3 983 | 2 023 | 3 770 | 3 770 | 3 711 | 19 590 | 937 | 2 227 | −669 | 3 364 | 1 763 | 5 896 | −750 | 3 227 | 5 521 |
| Tax | −0 | −0 | −0 | −0 | 95 | 55 | −0 | 70 | 81 | 143 | 119 | −45 | −69 | −26 | −44 | 388 | 123 |
| Net profit | 140 | 34 | 3 983 | 2 023 | 3 675 | 3 715 | 3 711 | 19 520 | 856 | 2 084 | −789 | 3 409 | 1 832 | 5 921 | −707 | 2 839 | 5 398 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 575 | 11 590 | 15 573 | 13 615 | 14 867 | 18 523 | 6 108 | 25 786 | 26 246 | 29 000 | 30 162 | 33 676 | 36 350 | 42 598 | 41 014 | 43 524 | 47 849 |
| Equity | 11 523 | 11 556 | 15 539 | 13 563 | 14 738 | 13 453 | 6 181 | 24 805 | 25 661 | 27 745 | 26 956 | 30 365 | 32 197 | 37 118 | 36 412 | 39 251 | 44 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 934 | 1 387 | 1 590 | 1 893 | 2 059 | 2 162 | 1 860 | 938 |
| Short-term debt | 53 | 34 | 34 | 53 | 129 | 5 070 | −72 | 981 | 130 | 322 | 1 819 | 1 722 | 2 260 | 3 421 | 2 441 | 2 414 | 2 262 |
| Total debt | 53 | 34 | 34 | 53 | 129 | 5 070 | −72 | 981 | 585 | 1 255 | 3 207 | 3 311 | 4 153 | 5 480 | 4 603 | 4 274 | 3 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvard Schie Kilde | Chairman | 0 companies |