| Revenue | NOK 22,3M | -21% |
| EBITDA | NOK 1,3M | -25% |
| Net profit | NOK 227K | -63% |
| Total assets | NOK 14,4M | -15% |
| Equity | NOK 3,6M | +7% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 549 | 14 668 | 15 055 | 14 435 | 15 982 | 15 176 | 12 901 | 6 660 | 16 138 | 16 910 | 17 483 | 17 448 | 18 448 | 23 175 | 21 489 | 26 441 | 28 326 | 22 250 |
| Staff expenses | −0 | −1 436 | −1 734 | −1 843 | −2 198 | −2 419 | −1 968 | −1 924 | −1 168 | −2 083 | −2 392 | −2 377 | −2 162 | −2 575 | −3 165 | −3 537 | −3 730 | −3 805 | −3 251 |
| EBITDA | 0 | 946 | 1 306 | 929 | 712 | 245 | 1 170 | 320 | 127 | 802 | 343 | 1 117 | 574 | 205 | 1 010 | 699 | 958 | 1 699 | 1 277 |
| Depreciation & amort. | −0 | −528 | −502 | −478 | −377 | −295 | −318 | −307 | −241 | −324 | −397 | −398 | −296 | −280 | −375 | −330 | −354 | −546 | −493 |
| EBIT | 0 | 418 | 804 | 451 | 335 | −51 | 852 | 13 | −114 | 478 | −54 | 720 | 278 | −75 | 634 | 370 | 603 | 1 153 | 784 |
| Net financials | 0 | −249 | −197 | −205 | −202 | −155 | −245 | −170 | −69 | −149 | −151 | −211 | −118 | −213 | −133 | −232 | −186 | −350 | −493 |
| Profit before tax | 0 | 169 | 608 | 246 | 133 | −206 | 607 | −157 | −183 | 329 | −204 | 509 | 160 | −288 | 501 | 138 | 417 | 803 | 291 |
| Tax | −0 | 64 | 316 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 64 | 41 | −37 | 135 | 34 | 105 | 195 | 64 |
| Net profit | 0 | 105 | 292 | 159 | 133 | −206 | 607 | −157 | −183 | 329 | −204 | 444 | 119 | −252 | 367 | 103 | 312 | 608 | 227 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 869 | 9 627 | 9 106 | 7 996 | 9 079 | 8 569 | 9 549 | 6 972 | 7 820 | 7 994 | 7 860 | 9 010 | 11 201 | 8 347 | 10 619 | 19 121 | 16 919 | 14 426 |
| Equity | — | 1 103 | 1 395 | 1 554 | 1 686 | 1 480 | 2 088 | 1 930 | 1 747 | 2 077 | 1 872 | 2 316 | 2 435 | 2 183 | 2 335 | 2 439 | 2 751 | 3 359 | 3 586 |
| Long-term debt | 0 | 1 078 | 848 | 906 | 691 | 646 | 438 | 957 | 1 183 | 1 185 | 1 223 | 767 | 3 123 | 4 113 | 2 770 | 1 230 | 1 703 | 1 448 | 1 256 |
| Short-term debt | 0 | 6 688 | 7 384 | 6 646 | 5 618 | 6 953 | 6 043 | 6 661 | 4 042 | 4 559 | 4 899 | 4 777 | 3 452 | 4 905 | 3 241 | 6 951 | 14 667 | 12 112 | 9 585 |
| Total debt | 0 | 7 766 | 8 232 | 7 552 | 6 310 | 7 599 | 6 482 | 7 619 | 5 225 | 5 744 | 6 122 | 5 544 | 6 575 | 9 018 | 6 012 | 8 180 | 16 370 | 13 560 | 10 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VÅ | Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Gundersen Ås | Deputy Member | 0 companies |
| Vidar Ås | Chairman | 0 companies |