| Revenue | NOK 214,6M | +1% |
| EBITDA | NOK 63,1M | +17% |
| Net profit | NOK 28,3M | -38% |
| Total assets | NOK 251,5M | -17% |
| Equity | NOK 111,5M | +0% |
| Employees | 71 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 176 | 137 534 | 155 842 | 151 940 | 143 974 | 137 892 | 147 548 | 159 049 | 170 187 | 177 355 | 193 894 | 205 251 | 211 851 | 214 602 |
| Staff expenses | −43 509 | −90 045 | −109 958 | −90 276 | −82 295 | −85 831 | −90 226 | −91 971 | −94 413 | −65 269 | −63 566 | −59 947 | −64 620 | −79 912 |
| EBITDA | 5 538 | 6 276 | −5 872 | 17 849 | 22 028 | 10 844 | 13 340 | 17 678 | 28 818 | 61 769 | 82 548 | 67 355 | 53 917 | 63 076 |
| Depreciation & amort. | −2 806 | −4 173 | −5 260 | −7 925 | −6 416 | −6 779 | −6 275 | −6 901 | −7 252 | −6 665 | −9 765 | −14 320 | −13 388 | −23 835 |
| EBIT | 2 732 | 2 104 | −11 132 | 9 924 | 15 612 | 4 064 | 7 064 | 10 777 | 21 566 | 55 103 | 72 783 | 53 034 | 40 529 | 39 241 |
| Net financials | 286 | 224 | −82 | 140 | 532 | 216 | 242 | 217 | 451 | 305 | 468 | 368 | 14 185 | −3 404 |
| Profit before tax | 3 018 | 2 328 | −11 214 | 10 064 | 16 144 | 4 281 | 7 307 | 10 994 | 22 017 | 55 408 | 73 251 | 53 402 | 54 714 | 35 837 |
| Tax | 563 | 584 | −3 146 | 2 483 | 3 849 | 293 | 742 | 1 753 | 4 025 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 455 | 1 744 | −8 068 | 7 581 | 12 294 | 3 987 | 6 565 | 9 241 | 17 992 | 43 885 | 56 200 | 41 795 | 45 940 | 28 344 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 607 | 45 745 | 49 456 | 43 846 | 52 441 | 48 675 | 51 663 | 56 247 | 59 419 | 109 346 | 185 974 | 231 933 | 301 512 | 251 484 |
| Equity | 7 143 | 11 140 | 3 072 | 14 533 | 12 815 | 16 803 | 21 216 | 22 602 | 21 450 | 14 882 | 71 082 | 85 032 | 111 091 | 111 490 |
| Long-term debt | 0 | 190 | 0 | 320 | 213 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 349 | 34 416 | 46 369 | 28 993 | 39 404 | 31 743 | 30 447 | 33 630 | 37 970 | 94 463 | 114 892 | 146 901 | 190 421 | 139 994 |
| Total debt | 16 464 | 34 605 | 46 369 | 29 313 | 39 617 | 31 849 | 30 447 | 33 630 | 37 970 | 94 463 | 114 892 | 146 901 | 190 421 | 139 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Løken | Chief Executive Officer | 0 companies |
| Magne Solberg | Chief Executive Officer | 0 companies |
| Jesper Klug Korsgaard | Chief Executive Officer | 0 companies |
| Aleksander Bjaaland | Chief Executive Officer | 0 companies |
| Terje Choi Førsund | Board of Directors | 0 companies |
| Kirsten Ruud Haugen | Board of Directors | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Erik Tomren | Board of Directors | 0 companies |
| Mikkel Bardram | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |