| Revenue | NOK 19,5M | -1% |
| EBITDA | NOK 1,3M | -18% |
| Net profit | NOK 1,1M | -17% |
| Total assets | NOK 6,2M | -7% |
| Equity | NOK 1,5M | +0% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 209 | 17 851 | 18 869 | 19 795 | 19 542 |
| Staff expenses | −10 771 | −11 697 | −12 066 | −12 150 | −11 692 |
| EBITDA | 658 | 1 275 | 1 203 | 1 619 | 1 319 |
| Depreciation & amort. | −189 | −188 | −165 | −113 | −89 |
| EBIT | 468 | 1 087 | 1 038 | 1 505 | 1 231 |
| Net financials | 10 | 3 | 109 | 142 | 136 |
| Profit before tax | 478 | 1 090 | 1 148 | 1 648 | 1 367 |
| Tax | 107 | 240 | 296 | 363 | 303 |
| Net profit | 371 | 850 | 851 | 1 285 | 1 064 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 909 | 5 444 | 5 910 | 6 693 | 6 214 |
| Equity | 1 300 | 1 500 | 1 500 | 1 500 | 1 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 609 | 3 944 | 4 410 | 5 193 | 4 714 |
| Total debt | 3 609 | 3 944 | 4 410 | 5 193 | 4 714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2020 |
GB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 16% | 16% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Falch | Chief Executive Officer | 0 companies |
| Geir Bruvik-Meyer | Chief Executive Officer | 0 companies |
| Gry Lindhaugen | Board of Directors | 0 companies |
| Knut Inge Brænd | Board of Directors | 0 companies |
| Arild Sørvåg | Board of Directors | 0 companies |
| Henrik Falch | Chairman | 0 companies |
| Atle Rustad | Board of Directors | 0 companies |
| Henrik Malcolm Falch | Chairman | 0 companies |