| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +6% |
| Net profit | NOK -139K | -121% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK 1,1M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 605 | 116 | 1 064 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 238 | −60 | 911 | −51 | −36 | −13 | −18 | −22 | −50 | −16 | −13 | −12 | −12 | −12 | −17 | −30 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 238 | −60 | 911 | −51 | −36 | −13 | −18 | −22 | −50 | −16 | −13 | −12 | −12 | −12 | −17 | −30 | −28 |
| Net financials | −457 | −297 | −439 | −53 | −2 | −60 | −65 | −63 | −50 | −57 | −61 | −90 | −75 | 442 | 796 | 680 | −111 |
| Profit before tax | 781 | −357 | 472 | −104 | −38 | −73 | −83 | −86 | −100 | −73 | −75 | −102 | −87 | 429 | 779 | 650 | −139 |
| Tax | 58 | −58 | 154 | −90 | −10 | −22 | −22 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 723 | −299 | 318 | −14 | −28 | −51 | −60 | −76 | −100 | −73 | −75 | −102 | −87 | 429 | 779 | 650 | −139 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 455 | 4 430 | 5 546 | 3 110 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 | 3 107 |
| Equity | 11 | −287 | 31 | 16 | −12 | −63 | −123 | −199 | −299 | −371 | −446 | −548 | −635 | −206 | 574 | 1 224 | 1 085 |
| Long-term debt | 4 236 | 4 666 | 5 503 | 2 861 | 2 805 | 1 764 | 1 765 | 1 779 | 3 373 | 3 474 | 3 539 | 3 653 | 3 731 | 3 300 | 2 533 | 1 883 | 2 022 |
| Short-term debt | 208 | 52 | 13 | 233 | 313 | 1 405 | 1 465 | 1 526 | 32 | 4 | 14 | 2 | 11 | 12 | 0 | 0 | 0 |
| Total debt | 4 444 | 4 718 | 5 516 | 3 094 | 3 118 | 3 169 | 3 230 | 3 305 | 3 405 | 3 478 | 3 553 | 3 655 | 3 742 | 3 312 | 2 533 | 1 883 | 2 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2000 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Rustan Marøy | Deputy Member | 0 companies |
| Jarle Mindor Marøy | Chief Executive Officer | 0 companies |