| Revenue | NOK 316K | +29% |
| EBITDA | NOK 113K | -32% |
| Net profit | NOK 389K | +30% |
| Total assets | NOK 54,8M | +1% |
| Equity | NOK 39,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 9 | 33 | 411 | 2 208 | 2 255 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 229 | 245 | 316 |
| Staff expenses | −0 | −0 | −0 | −251 | −554 | −1 460 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 | −59 | −123 | −27 | 1 335 | 511 | −112 | −55 | −89 | −146 | −111 | −99 | −327 | −181 | −61 | 165 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −0 | −0 | −0 | −0 | −0 | −67 | −75 | −75 |
| EBIT | 5 | −59 | −123 | −27 | 1 315 | 491 | −132 | −75 | −109 | −146 | −111 | −99 | −327 | −181 | −127 | 90 | 38 |
| Net financials | 23 | 1 | 65 | 0 | 1 | 804 | 1 416 | 234 | 83 | 1 225 | −1 521 | 8 329 | 27 607 | 6 993 | 707 | 213 | 370 |
| Profit before tax | 28 | −57 | −58 | −27 | 1 316 | 1 295 | 1 284 | 159 | −26 | 1 079 | −1 632 | 8 230 | 27 280 | 6 812 | 579 | 303 | 408 |
| Tax | 8 | −16 | −0 | −0 | 327 | 139 | −33 | −17 | −21 | −25 | 97 | −0 | 418 | 1 457 | 443 | 3 | 18 |
| Net profit | 20 | −41 | −58 | −27 | 989 | 1 156 | 1 317 | 177 | −5 | 1 104 | −1 729 | 8 230 | 26 862 | 5 355 | 136 | 300 | 389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 202 | 209 | 352 | 1 587 | 2 593 | 3 432 | 3 220 | 3 956 | 7 294 | 13 183 | 23 093 | 52 282 | 61 388 | 55 827 | 54 273 | 54 808 |
| Equity | 233 | 192 | 134 | 107 | 1 097 | 1 952 | 2 069 | 2 046 | 1 849 | 954 | −776 | 7 455 | 33 513 | 38 278 | 38 414 | 38 714 | 39 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 4 839 | 4 607 | 4 375 | 5 863 | 16 435 | 15 125 | 15 253 |
| Short-term debt | 10 | 10 | 75 | 244 | 490 | 641 | 1 363 | 1 173 | 2 106 | 6 040 | 9 119 | 11 031 | 14 394 | 17 247 | 979 | 434 | 452 |
| Total debt | 10 | 10 | 75 | 244 | 490 | 641 | 1 363 | 1 173 | 2 106 | 6 340 | 13 958 | 15 638 | 18 769 | 23 110 | 17 413 | 15 559 | 15 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Unger Norveel | Deputy Member | 0 companies |
| Nikolai Paus Grova | Chairman | 0 companies |
| Frode Røste | Board of Directors | 0 companies |
| Frode Røste Solvang | Board of Directors | 0 companies |
| Frode Solvang | Board of Directors | 0 companies |