| Revenue | NOK 63,2M | -9% |
| EBITDA | NOK 2,8M | -29% |
| Net profit | NOK 3,1M | -15% |
| Total assets | NOK 36,4M | -6% |
| Equity | NOK 11,1M | +0% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 026 | 69 256 | 69 982 | 69 854 | 63 233 |
| Staff expenses | −26 919 | −27 042 | −30 461 | −26 196 | −24 582 |
| EBITDA | 9 100 | 12 730 | 8 013 | 3 966 | 2 813 |
| Depreciation & amort. | −597 | −955 | −104 | −107 | −107 |
| EBIT | 8 503 | 11 775 | 7 909 | 3 859 | 2 706 |
| Net financials | 792 | 890 | 877 | 638 | 1 108 |
| Profit before tax | 9 295 | 12 665 | 8 786 | 4 496 | 3 814 |
| Tax | 1 796 | 2 558 | 1 835 | 887 | 735 |
| Net profit | 7 499 | 10 107 | 6 951 | 3 609 | 3 079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 227 | 55 977 | 86 984 | 38 778 | 36 405 |
| Equity | 33 722 | 11 078 | 11 071 | 11 071 | 11 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 505 | 44 899 | 75 911 | 27 307 | 25 334 |
| Total debt | 25 505 | 44 899 | 75 911 | 27 307 | 25 334 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MK Deputy Member | Deputy Member | 2023 |
KW Deputy Member | Deputy Member | 2023 |
JE Chief Executive Officer | Chief Executive Officer | 2022 |
CM Deputy Member | Deputy Member | 2024 |
KH Deputy Member | Deputy Member | 2022 |
SH Deputy Member | Deputy Member | 2023 |
| Former (10) | ||
BB Deputy Member | Deputy Member | 2021 – 2022 |
LV Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
JB Deputy Member | Deputy Member | 2021 – 2022 |
TR Deputy Member | Deputy Member | 2021 – 2021 |
LD Deputy Member | Deputy Member | 2022 – 2024 |
AS Deputy Member | Deputy Member | 2021 – 2021 |
KA Deputy Member | Deputy Member | 2022 – 2023 |
PB Deputy Member | Deputy Member | 2022 – 2023 |
FR Deputy Member | Deputy Member | 2022 – 2024 |
EM Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (15) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.15% | 67.15% | 2024 | |
| Company | 24.82% | 24.82% | 2024 | |
| Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bekkeheien Aase | Deputy Member | 0 companies |
| Lise Vedde-Fjærestad | Chief Executive Officer | 0 companies |
| Jon-Fredrik Bækgaard Klausen | Deputy Member | 0 companies |
| Morten Kringler | Deputy Member | 0 companies |
| Tone Ringen | Deputy Member | 0 companies |
| Kristin Wibe | Deputy Member | 0 companies |
| Jannicke Engan | Chief Executive Officer | 0 companies |
| Linda Dorthea Sunde | Deputy Member | 0 companies |
| Audhild Synnøve Slapgård | Deputy Member | 0 companies |
| Kolbjørn Almlid | Deputy Member | 0 companies |
| Petter Bjørkly Høiseth | Deputy Member | 0 companies |
| Camilla Mellemstrand | Deputy Member | 0 companies |
| Fredrik Ranheim Lange | Deputy Member | 0 companies |
| Knut Houge | Deputy Member | 0 companies |
| Sigrid Hjørnegård | Deputy Member | 0 companies |
| Elisabeth Morthen | Deputy Member | 0 companies |
| Randi Dille | Board of Directors | 0 companies |
| Even Skårberg Aarnes | Board of Directors | 0 companies |
| Nora Kristine Vogt Beylegaard | Board of Directors | 0 companies |
| Guri Jortveit | Board of Directors | 0 companies |
| Eva Kristin Nordlund | Board of Directors | 0 companies |
| John Kvadsheim | Chairman | 0 companies |
| Ingrid Skogrand | Chairman | 0 companies |
| Eivor Jerpåsen | Board of Directors | 0 companies |
| Marit Dahlviken Hagen | Board of Directors | 0 companies |
| Petter Tveøy | Board of Directors | 0 companies |
| Bernt Gran | Board of Directors | 0 companies |
| Arnstein Tveito | Board of Directors | 0 companies |
| Inger Lise Aarrestad Rettedal | Board of Directors | 0 companies |
| Stian Anthonsen Eide | Board of Directors | 0 companies |
| Hans Tore Joramo Bjerkaas | Board of Directors | 0 companies |
| Anders Møller Opdahl | Chairman | 0 companies |
| Tor Olav Borgen | Board of Directors | 0 companies |
| Kjell Steinar Rakkenes | Chairman | 0 companies |
| Janne Grete Aspen | Board of Directors | 0 companies |
| Line Astrid Trosterud | Board of Directors | 0 companies |
| Lars Petter Bartnes | Board of Directors | 0 companies |
| Einar Frogner | Deputy Chairman | 0 companies |
| Jørgen Sørlie | Board of Directors | 0 companies |
| John Arne Moen | Board of Directors | 0 companies |
| Tor Olav Mork Mørseth | Board of Directors | 0 companies |
| Line Hildonen Ramstad | Board of Directors | 0 companies |