| Revenue | NOK 9,3M | +18% |
| EBITDA | NOK 1,8M | +120% |
| Net profit | NOK 1,3M | +139% |
| Total assets | NOK 5,7M | +21% |
| Equity | NOK 3M | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 742 | 5 432 | 5 092 | 5 542 | 7 603 | 6 293 | 7 192 | 7 369 | 6 425 | 8 647 | 7 656 | 8 059 | 8 278 | 8 535 | 8 530 | 8 855 | 7 874 | 9 271 |
| Staff expenses | −0 | −1 165 | −959 | −1 080 | −1 048 | −1 422 | −1 463 | −1 531 | −1 557 | −1 607 | −1 308 | −1 450 | −1 453 | −1 807 | −2 248 | −2 110 | −2 463 | −2 012 | −1 779 |
| EBITDA | 0 | 356 | 402 | −190 | 519 | 1 278 | 501 | 343 | 1 077 | 201 | 1 459 | 1 032 | 1 076 | 1 261 | 1 151 | 1 242 | 539 | 831 | 1 829 |
| Depreciation & amort. | −0 | −43 | −58 | −60 | −133 | −133 | −154 | −158 | −153 | −98 | −69 | −37 | −74 | −125 | −131 | −157 | −82 | −153 | −205 |
| EBIT | 0 | 313 | 344 | −250 | 386 | 1 145 | 348 | 185 | 924 | 103 | 1 390 | 995 | 1 002 | 1 136 | 1 021 | 1 085 | 457 | 679 | 1 623 |
| Net financials | 0 | 6 | −7 | −49 | −139 | −104 | −104 | −105 | −59 | −11 | −14 | −5 | −1 | −4 | −14 | −10 | −12 | −1 | −3 |
| Profit before tax | 0 | 319 | 337 | −299 | 247 | 1 041 | 244 | 81 | 865 | 93 | 1 376 | 990 | 1 001 | 1 132 | 1 007 | 1 075 | 446 | 677 | 1 621 |
| Tax | −0 | 89 | 94 | −85 | 68 | 292 | 68 | 23 | 228 | 21 | 328 | 226 | 220 | 249 | 221 | 237 | 98 | 148 | −0 |
| Net profit | 0 | 230 | 243 | −214 | 179 | 750 | 176 | 57 | 637 | 72 | 1 048 | 764 | 781 | 883 | 785 | 839 | 348 | 529 | 1 264 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 965 | 2 363 | 4 623 | 3 585 | 4 489 | 4 353 | 3 915 | 4 697 | 3 620 | 5 360 | 5 637 | 5 628 | 5 659 | 4 555 | 5 976 | 4 503 | 4 701 | 5 706 |
| Equity | — | 1 006 | 948 | 735 | 913 | 1 663 | 1 839 | 1 896 | 2 533 | 2 605 | 3 452 | 3 467 | 3 447 | 3 430 | 3 215 | 3 054 | 3 062 | 2 991 | 2 994 |
| Long-term debt | 0 | 0 | 0 | 2 281 | 1 686 | 1 515 | 1 355 | 1 167 | 1 061 | 115 | 65 | 42 | 26 | 8 | 8 | 0 | 21 | 4 | 0 |
| Short-term debt | 0 | 959 | 1 415 | 1 608 | 986 | 1 311 | 1 159 | 852 | 1 103 | 900 | 1 843 | 2 128 | 2 155 | 2 221 | 1 332 | 2 922 | 1 421 | 1 706 | 2 690 |
| Total debt | 0 | 959 | 1 415 | 3 889 | 2 672 | 2 826 | 2 514 | 2 019 | 2 164 | 1 015 | 1 908 | 2 170 | 2 181 | 2 229 | 1 340 | 2 922 | 1 441 | 1 710 | 2 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Bolset | Chief Executive Officer | 0 companies |
| Lars Aage Hilde | Board of Directors | 0 companies |
| Fred Leon Pedersen | Chairman | 0 companies |