| Revenue | NOK 56,7M | +27% |
| EBITDA | NOK 29,2M | +17% |
| Net profit | NOK 22,6M | +22% |
| Total assets | NOK 43,3M | +30% |
| Equity | NOK 1,7M | +61% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 054 | 12 362 | 9 628 | 6 109 | 7 647 | 11 913 | 22 667 | 9 453 | 15 316 | 22 118 | 17 166 | 33 673 | 26 360 | 23 654 | 29 789 | 44 673 | 56 654 |
| Staff expenses | −1 938 | −1 746 | −1 643 | −2 745 | −2 488 | −2 632 | −2 549 | −1 601 | −1 597 | −1 687 | −1 596 | −1 623 | −1 725 | −2 285 | −7 128 | −9 503 | −17 444 |
| EBITDA | 193 | 4 431 | 2 491 | −75 | 3 732 | 8 024 | 17 388 | 5 371 | 11 081 | 18 432 | 11 726 | 25 396 | 19 063 | 18 180 | 17 206 | 24 923 | 29 232 |
| Depreciation & amort. | −8 | −920 | −109 | −570 | −22 | −15 | −15 | −15 | −15 | −8 | −0 | −58 | −492 | −492 | −696 | −764 | −727 |
| EBIT | 185 | 3 511 | 2 381 | −646 | 3 710 | 8 009 | 17 373 | 5 355 | 11 065 | 18 424 | 11 726 | 25 338 | 18 572 | 17 688 | 16 510 | 24 160 | 28 506 |
| Net financials | −857 | 1 996 | 482 | 219 | 6 427 | 633 | 1 419 | 507 | −414 | 640 | −82 | 643 | 357 | −442 | 19 | −348 | 547 |
| Profit before tax | −672 | 5 507 | 2 863 | −426 | 10 137 | 8 642 | 18 792 | 5 862 | 10 651 | 19 064 | 11 644 | 25 980 | 18 929 | 17 246 | 16 529 | 23 811 | 29 052 |
| Tax | −146 | 951 | 748 | −100 | 931 | 2 449 | 5 250 | 1 601 | 2 677 | 4 616 | 2 713 | 5 753 | 4 181 | 3 808 | 3 672 | 5 283 | 6 403 |
| Net profit | −526 | 4 555 | 2 115 | −327 | 9 206 | 6 193 | 13 542 | 4 262 | 7 974 | 14 448 | 8 931 | 20 227 | 14 748 | 13 438 | 12 857 | 18 528 | 22 649 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 242 | 17 827 | 11 062 | 9 403 | 14 871 | 10 371 | 19 443 | 6 966 | 12 485 | 20 194 | 13 350 | 26 207 | 23 490 | 26 496 | 27 398 | 33 361 | 43 279 |
| Equity | 2 973 | 3 528 | 3 644 | 3 317 | 1 523 | 316 | 858 | 919 | 893 | 342 | 273 | 500 | 248 | 686 | 1 543 | 1 071 | 1 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 936 | 11 593 | 5 115 | 4 064 | 13 348 | 10 055 | 18 585 | 6 047 | 11 591 | 19 852 | 13 077 | 25 707 | 23 242 | 25 810 | 25 855 | 32 289 | 41 559 |
| Total debt | 8 269 | 14 299 | 7 419 | 6 087 | 13 348 | 10 055 | 18 585 | 6 047 | 11 591 | 19 852 | 13 077 | 25 707 | 23 242 | 25 810 | 25 855 | 32 289 | 41 559 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sir Solution As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Solbakken | Chairman | 0 companies |