| Revenue | NOK 2,1M | +40% |
| EBITDA | NOK 378K | +277% |
| Net profit | NOK 338K | +251% |
| Total assets | NOK 719K | -6% |
| Equity | NOK 131K | +207% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 794 | 2 049 | 2 285 | 1 846 | 1 435 | 2 145 | 2 194 | 1 581 | 1 504 | 2 264 | 1 877 | 1 620 | 2 178 | 1 519 | 2 132 |
| Staff expenses | −883 | −977 | −1 869 | −1 048 | −999 | −1 657 | −1 749 | −1 242 | −884 | −1 287 | −1 002 | −1 101 | −1 112 | −1 148 | −1 318 |
| EBITDA | 90 | 54 | −206 | 230 | 46 | 13 | −81 | 11 | 37 | 47 | 18 | 28 | 473 | −214 | 378 |
| Depreciation & amort. | −12 | −21 | −24 | −9 | −6 | −5 | −5 | −5 | −6 | −15 | −7 | −7 | −16 | −6 | −10 |
| EBIT | 79 | 33 | −230 | 220 | 40 | 8 | −86 | 6 | 31 | 32 | 11 | 21 | 457 | −220 | 368 |
| Net financials | 11 | −16 | −1 | −0 | 0 | −1 | −1 | −4 | −3 | −10 | −2 | −3 | −6 | −4 | −1 |
| Profit before tax | 90 | 17 | −232 | 220 | 40 | 6 | −87 | 3 | 27 | 22 | 9 | 18 | 451 | −223 | 368 |
| Tax | 25 | 9 | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 77 | −0 | 30 |
| Net profit | 65 | 8 | −306 | 220 | 40 | 6 | −87 | 3 | 27 | 22 | 9 | 18 | 374 | −223 | 338 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 658 | 252 | 267 | 298 | 488 | 456 | 344 | 261 | 498 | 463 | 393 | 892 | 764 | 719 |
| Equity | 197 | 205 | −131 | 89 | 129 | 150 | 63 | 66 | 93 | 115 | 124 | 142 | 266 | 43 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 427 | 453 | 159 | 178 | 169 | 337 | 393 | 278 | 168 | 383 | 339 | 251 | 626 | 721 | 585 |
| Total debt | 427 | 453 | 383 | 178 | 169 | 337 | 393 | 278 | 168 | 383 | 339 | 251 | 626 | 721 | 588 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inspirator Investment Network As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Holm Stoud Platou | Chairman | 0 companies |
| Stein Bruno Kvae | Board of Directors | 0 companies |
| Kåre Martens | Board of Directors | 0 companies |