| Revenue | NOK 5M | -13% |
| EBITDA | NOK 2,2M | -24% |
| Net profit | NOK -178K | -144% |
| Total assets | NOK 27,9M | -5% |
| Equity | NOK 3,7M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 745 | 4 818 | 7 301 | 3 936 | 3 766 | 3 327 | 3 795 | 3 808 | 3 900 | 4 622 | 5 696 | 4 969 |
| Staff expenses | −63 | −63 | −63 | −63 | −63 | −118 | −63 | −63 | −63 | −63 | −63 | −63 |
| EBITDA | 1 218 | 2 644 | 5 099 | 1 592 | 1 457 | 1 058 | 1 307 | 1 683 | 1 453 | 1 830 | 2 837 | 2 156 |
| Depreciation & amort. | −704 | −688 | −744 | −719 | −714 | −724 | −770 | −796 | −796 | −815 | −980 | −966 |
| EBIT | 514 | 1 955 | 4 355 | 873 | 743 | 334 | 537 | 887 | 657 | 1 014 | 1 857 | 1 190 |
| Net financials | −929 | −683 | −583 | −1 007 | −547 | −401 | −504 | −413 | −381 | −894 | −1 336 | −1 418 |
| Profit before tax | −415 | 1 272 | 3 772 | −133 | 196 | −67 | 32 | 475 | 276 | 120 | 521 | −228 |
| Tax | −0 | −0 | 20 | −173 | −65 | −97 | −55 | 64 | −698 | 26 | 115 | −50 |
| Net profit | −415 | 1 272 | 3 752 | 40 | 261 | 30 | 88 | 411 | 974 | 94 | 406 | −178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 994 | 31 264 | 34 850 | 49 512 | 48 687 | 36 382 | 35 920 | 35 253 | 35 414 | 29 718 | 29 368 | 27 916 |
| Equity | 10 222 | 11 494 | 15 245 | 15 804 | 16 272 | 16 627 | 16 911 | 17 322 | 18 297 | 3 390 | 3 797 | 3 736 |
| Long-term debt | 20 650 | 19 518 | 18 387 | 32 830 | 31 490 | 19 150 | 18 299 | 17 448 | 16 597 | 25 648 | 24 601 | 23 554 |
| Short-term debt | 5 123 | 252 | 1 218 | 878 | 925 | 605 | 710 | 484 | 521 | 680 | 970 | 625 |
| Total debt | 25 773 | 19 770 | 19 605 | 33 708 | 32 415 | 19 755 | 19 009 | 17 931 | 17 118 | 26 328 | 25 571 | 24 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Business Manager | Business Manager | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyrholm & Farstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Endresen | Business Manager | 0 companies |
| Tor Thunem Knutsen | Board of Directors | 0 companies |
| Jan Henry Farstad | Chairman | 0 companies |
| Sverre Andreas Farstad | Board of Directors | 0 companies |