| Revenue | NOK 6,8M | +9% |
| EBITDA | NOK 964K | +179% |
| Net profit | NOK 624K | +298% |
| Total assets | NOK 5,6M | +21% |
| Equity | NOK 2,6M | +32% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 718 | 3 740 | 3 238 | 4 183 | 4 581 | 3 582 | 4 440 | 4 283 | 3 533 | 4 178 | 2 938 | 5 131 | 3 826 | 4 407 | 6 630 | 6 172 | 6 756 |
| Staff expenses | −0 | −1 565 | −1 746 | −1 639 | −1 882 | −2 127 | −1 674 | −1 829 | −1 821 | −1 497 | −1 716 | −1 529 | −2 073 | −1 637 | −1 943 | −3 298 | −2 832 | −2 928 |
| EBITDA | 0 | 148 | 306 | −23 | 531 | 644 | 218 | 725 | 673 | 205 | 444 | −250 | 510 | 618 | 422 | −306 | 346 | 964 |
| Depreciation & amort. | −0 | −146 | −207 | −191 | −204 | −214 | −217 | −187 | −166 | −177 | −182 | −178 | −173 | −173 | −167 | −166 | −179 | −193 |
| EBIT | 0 | 3 | 99 | −214 | 327 | 429 | 0 | 538 | 507 | 28 | 262 | −428 | 337 | 445 | 255 | −472 | 167 | 771 |
| Net financials | 0 | −76 | −86 | −89 | −95 | −89 | −88 | −68 | −46 | −37 | −31 | −26 | −21 | −14 | −10 | −11 | −10 | −1 |
| Profit before tax | 0 | −73 | 14 | −303 | 233 | 340 | −88 | 470 | 461 | −9 | 231 | −455 | 316 | 430 | 244 | −483 | 157 | 770 |
| Tax | −0 | −27 | −0 | −0 | −0 | −0 | −0 | 98 | 130 | 3 | 62 | 3 | 14 | 109 | 66 | −0 | −0 | 146 |
| Net profit | 0 | −46 | 14 | −303 | 233 | 340 | −88 | 372 | 331 | −12 | 169 | −458 | 302 | 321 | 178 | −483 | 157 | 624 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 218 | 2 942 | 3 086 | 3 263 | 3 387 | 2 806 | 3 510 | 3 395 | 3 302 | 3 279 | 2 617 | 3 312 | 3 393 | 3 523 | 4 205 | 4 663 | 5 622 |
| Equity | — | 922 | 908 | 605 | 838 | 1 178 | 1 091 | 1 463 | 1 794 | 1 782 | 1 951 | 1 494 | 1 796 | 2 117 | 2 295 | 1 812 | 1 969 | 2 594 |
| Long-term debt | 0 | 1 612 | 1 503 | 1 656 | 1 545 | 1 434 | 1 323 | 1 212 | 1 101 | 990 | 879 | 768 | 657 | 601 | 490 | 1 348 | 1 237 | 1 126 |
| Short-term debt | 0 | 684 | 530 | 825 | 880 | 775 | 393 | 836 | 501 | 530 | 449 | 355 | 860 | 675 | 738 | 1 044 | 1 457 | 1 902 |
| Total debt | 0 | 2 296 | 2 033 | 2 481 | 2 425 | 2 209 | 1 716 | 2 048 | 1 601 | 1 520 | 1 327 | 1 123 | 1 517 | 1 276 | 1 228 | 2 392 | 2 694 | 3 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.1% | 23.1% | 2023 | |
| Individual | 15.4% | 15.4% | 2022 | |
| Individual | 15.4% | 15.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Merete Nyborg | Chief Executive Officer | 0 companies |
| Per Christian Onsager | Board of Directors | 0 companies |
| Mariana Kirsch | Board of Directors | 0 companies |
| Prem Leena Dietrichson | Chairman | 0 companies |
| Savini Aspholt | Board of Directors | 0 companies |
| Marius Hamid Kristoffersen | Board of Directors | 0 companies |