| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | -90% |
| Net profit | NOK 12M | +5425% |
| Total assets | NOK 48M | +30% |
| Equity | NOK 47,2M | +34% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −70 | −93 | −75 | −28 | −27 | −24 | −37 | −37 | −37 | −40 | −47 | −39 | −41 | −42 | −44 | −84 |
| Depreciation & amort. | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −16 | −70 | −93 | −75 | −28 | −27 | −24 | −37 | −37 | −37 | −40 | −47 | −39 | −41 | −42 | −44 | −84 |
| Net financials | 0 | −852 | 4 771 | 1 745 | 2 588 | 1 417 | 1 393 | 4 006 | 2 249 | 568 | 1 415 | 1 043 | 815 | 4 725 | 8 151 | 1 272 | 777 | 12 881 |
| Profit before tax | 0 | −869 | 4 701 | 1 652 | 2 513 | 1 389 | 1 366 | 3 982 | 2 212 | 531 | 1 378 | 1 003 | 768 | 4 686 | 8 110 | 1 230 | 732 | 12 797 |
| Tax | −0 | −0 | 219 | 147 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 110 | 515 | 794 |
| Net profit | 0 | −869 | 4 483 | 1 504 | 2 513 | 1 389 | 1 366 | 3 982 | 2 212 | 531 | 1 378 | 1 003 | 768 | 4 686 | 8 110 | 1 119 | 217 | 12 003 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 666 | 33 780 | 32 176 | 23 914 | 25 298 | 26 674 | 29 345 | 30 957 | 30 188 | 30 366 | 30 369 | 29 137 | 32 024 | 39 155 | 39 163 | 36 886 | 47 968 |
| Equity | — | 17 909 | 20 892 | 21 396 | 23 909 | 25 298 | 25 364 | 29 345 | 29 657 | 28 988 | 29 366 | 28 369 | 27 337 | 31 024 | 37 934 | 38 153 | 35 170 | 47 174 |
| Long-term debt | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 757 | 12 849 | 10 780 | 5 | 0 | 1 311 | 0 | 1 300 | 1 200 | 1 000 | 2 000 | 1 800 | 1 000 | 1 200 | 1 010 | 1 715 | 795 |
| Total debt | 0 | 5 757 | 12 888 | 10 780 | 5 | 0 | 1 311 | 0 | 1 300 | 1 200 | 1 000 | 2 000 | 1 800 | 1 000 | 1 200 | 1 010 | 1 715 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Deputy Member | Deputy Member | 2017 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Elgan | Deputy Member | 0 companies |
| Laila Irene Oppedal Strann | Chief Executive Officer | 0 companies |
| Nils Laurits Mølster Lundefaret | Board of Directors | 0 companies |
| Fritz Rieber | Chairman | 0 companies |
| Ragnhild Mølster | Board of Directors | 0 companies |