| Revenue | NOK 821,5M | +2% |
| EBITDA | NOK 39,5M | -50% |
| Net profit | NOK 33,7M | -47% |
| Total assets | NOK 230,2M | -13% |
| Equity | NOK 41,1M | +4% |
| Employees | 2611 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 928 | 64 156 | 69 519 | 77 558 | 143 815 | 180 781 | 164 893 | 151 198 | 146 213 | 183 265 | 219 572 | 259 279 | 318 687 | 516 079 | 667 291 | 801 565 | 821 507 |
| Staff expenses | −38 660 | −51 922 | −54 979 | −59 455 | −108 119 | −143 442 | −128 102 | −116 911 | −107 542 | −133 865 | −168 385 | −195 243 | −241 194 | −356 058 | −484 760 | −583 445 | −623 098 |
| EBITDA | 5 575 | 4 765 | 4 096 | 5 441 | 15 835 | 10 534 | 8 847 | 8 047 | 11 890 | 18 688 | 17 434 | 25 747 | 29 916 | 84 846 | 70 378 | 79 709 | 39 499 |
| Depreciation & amort. | −41 | −53 | −53 | −88 | −113 | −162 | −164 | −173 | −189 | −200 | −146 | −166 | −203 | −170 | −161 | −102 | −68 |
| EBIT | 5 534 | 4 713 | 4 043 | 5 354 | 15 722 | 10 373 | 8 683 | 7 873 | 11 701 | 18 488 | 17 288 | 25 582 | 29 713 | 84 676 | 70 217 | 79 606 | 39 431 |
| Net financials | 229 | 96 | 217 | 140 | −516 | 1 218 | 228 | −5 381 | 5 584 | −4 283 | 1 582 | 1 412 | −3 949 | −2 558 | 593 | 2 172 | 3 905 |
| Profit before tax | 5 764 | 4 809 | 4 260 | 5 494 | 15 206 | 11 591 | 8 911 | 2 493 | 17 285 | 14 205 | 18 870 | 26 994 | 25 764 | 82 118 | 70 811 | 81 778 | 43 336 |
| Tax | 1 614 | 1 347 | 1 193 | 1 538 | 4 258 | 3 253 | 2 453 | 628 | 4 334 | 3 428 | 4 349 | 5 965 | 5 709 | 18 091 | 15 648 | 18 054 | 9 668 |
| Net profit | 4 150 | 3 463 | 3 067 | 3 956 | 10 948 | 8 338 | 6 458 | 1 865 | 12 951 | 10 777 | 14 521 | 21 029 | 20 055 | 64 027 | 55 162 | 63 724 | 33 668 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 687 | 18 214 | 22 639 | 29 450 | 52 479 | 68 129 | 48 037 | 90 549 | 122 955 | 97 893 | 118 158 | 122 532 | 146 291 | 247 128 | 262 261 | 265 980 | 230 186 |
| Equity | 2 995 | 2 989 | 3 043 | 5 388 | 16 337 | 9 736 | 7 402 | 7 267 | 5 218 | 3 995 | 4 516 | 5 045 | 10 100 | 19 551 | 25 714 | 39 438 | 41 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 570 | 1 046 | 412 | 340 |
| Short-term debt | 15 692 | 15 225 | 19 597 | 24 062 | 36 142 | 58 393 | 40 634 | 83 282 | 117 737 | 93 898 | 113 642 | 117 487 | 136 191 | 226 007 | 230 847 | 222 947 | 187 898 |
| Total debt | 15 692 | 15 225 | 19 597 | 24 062 | 36 142 | 58 393 | 40 634 | 83 282 | 117 737 | 93 898 | 113 642 | 117 487 | 136 191 | 227 576 | 231 893 | 223 360 | 188 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dedicare Ab | Company | 100.0% | 100.0% | 2023 |
Dedicare Ab (Publ) | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Langås Ødegård | Chief Executive Officer | 0 companies |
| Lars Krister Widström | Chairman | 0 companies |
| Bård Christian Kristiansen | Chairman | 0 companies |
| Anette Elisabeth Sandsjö | Board of Directors | 0 companies |
| Johanna Eriksson | Board of Directors | 0 companies |