| Revenue | NOK 6,1M | -8% |
| EBITDA | NOK 379K | -9% |
| Net profit | NOK 305K | -10% |
| Total assets | NOK 2,9M | -3% |
| Equity | NOK 1,4M | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 204 | 7 289 | 6 693 | 6 636 | 6 103 |
| Staff expenses | −4 459 | −4 624 | −5 197 | −4 715 | −4 082 |
| EBITDA | 1 246 | 1 015 | 100 | 416 | 379 |
| Depreciation & amort. | −90 | −90 | −31 | −0 | −0 |
| EBIT | 1 156 | 925 | 69 | 416 | 379 |
| Net financials | 1 | 3 | 11 | 18 | 13 |
| Profit before tax | 1 157 | 927 | 80 | 433 | 392 |
| Tax | 258 | 204 | 18 | 95 | 87 |
| Net profit | 899 | 723 | 62 | 338 | 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 499 | 3 238 | 2 607 | 2 982 | 2 896 |
| Equity | 998 | 1 271 | 1 333 | 1 371 | 1 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 501 | 1 967 | 1 273 | 1 611 | 1 460 |
| Total debt | 2 501 | 1 967 | 1 273 | 1 611 | 1 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen | Chief Executive Officer | 0 companies |
| Skule Stensrud Marstein | Board of Directors | 0 companies |
| Jan Anders Crogård | Chairman | 0 companies |