| Revenue | NOK 20,6M | -3% |
| EBITDA | NOK -3,6M | -113% |
| Net profit | NOK -3,2M | -85% |
| Total assets | NOK 10,7M | -29% |
| Equity | NOK 1,7M | -5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 067 | 15 316 | 15 861 | 21 187 | 20 555 |
| Staff expenses | −5 815 | −7 647 | −8 903 | −8 637 | −10 212 |
| EBITDA | −317 | 477 | −1 297 | −1 671 | −3 566 |
| Depreciation & amort. | −208 | −397 | −454 | −436 | −357 |
| EBIT | −526 | 79 | −1 751 | −2 107 | −3 923 |
| Net financials | 6 | −3 | −8 | −85 | −124 |
| Profit before tax | −519 | 76 | −1 759 | −2 193 | −4 047 |
| Tax | −114 | 17 | −383 | −482 | −888 |
| Net profit | −405 | 59 | −1 376 | −1 710 | −3 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 407 | 4 562 | 8 402 | 15 058 | 10 662 |
| Equity | 2 428 | 2 294 | 1 923 | 1 774 | 1 683 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 955 | 2 268 | 6 479 | 13 284 | 8 979 |
| Total debt | 1 980 | 2 268 | 6 479 | 13 284 | 8 979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 |
OG Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Erik Øyhovden | Chief Executive Officer | 0 companies |
| Erik Samsonsen | Chief Executive Officer | 0 companies |
| Tina Vibeke Stiegler | Chief Executive Officer | 0 companies |
| Ove Grønnevik | Chief Executive Officer | 0 companies |