| Revenue | NOK 17M | +16% |
| EBITDA | NOK 3,6M | +68% |
| Net profit | NOK 2,7M | +81% |
| Total assets | NOK 17,4M | +17% |
| Equity | NOK 15,4M | +17% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 186 | 12 399 | 12 472 | 7 404 | 10 823 | 11 291 | 12 508 | 12 957 | 11 927 | 11 820 | 12 542 | 10 441 | 16 218 | 16 477 | 13 516 | 14 687 | 17 003 |
| Staff expenses | −2 270 | −2 547 | −2 942 | −2 689 | −3 505 | −3 714 | −3 907 | −4 161 | −3 913 | −3 938 | −4 210 | −3 951 | −4 326 | −4 906 | −4 725 | −4 450 | −4 256 |
| EBITDA | 2 878 | 2 514 | 2 312 | 91 | 1 209 | 676 | 792 | 991 | 406 | 490 | 1 369 | 456 | 3 522 | 3 034 | 1 822 | 2 164 | 3 627 |
| Depreciation & amort. | −92 | −103 | −119 | −148 | −268 | −205 | −216 | −202 | −304 | −288 | −251 | −245 | −234 | −231 | −321 | −351 | −355 |
| EBIT | 2 786 | 2 411 | 2 193 | −57 | 941 | 471 | 576 | 788 | 102 | 202 | 1 118 | 210 | 3 288 | 2 803 | 1 500 | 1 813 | 3 273 |
| Net financials | 297 | 351 | 96 | 122 | 73 | 7 | 11 | −47 | −46 | −48 | −46 | −44 | −10 | −28 | 15 | 15 | 80 |
| Profit before tax | 3 083 | 2 763 | 2 289 | 65 | 1 014 | 479 | 586 | 742 | 57 | 154 | 1 072 | 167 | 3 278 | 2 776 | 1 515 | 1 828 | 3 352 |
| Tax | 868 | 813 | 575 | 41 | 301 | 122 | 159 | 147 | 13 | 35 | 245 | 37 | 658 | 510 | 244 | 334 | 653 |
| Net profit | 2 216 | 1 950 | 1 714 | 24 | 712 | 357 | 427 | 595 | 44 | 119 | 827 | 130 | 2 620 | 2 265 | 1 271 | 1 494 | 2 700 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 629 | 8 686 | 8 905 | 8 757 | 7 887 | 7 842 | 7 488 | 8 709 | 8 549 | 8 239 | 9 291 | 8 655 | 11 842 | 13 339 | 13 228 | 14 878 | 17 417 |
| Equity | 5 280 | 5 870 | 6 584 | 6 108 | 6 020 | 5 777 | 5 954 | 6 248 | 6 292 | 6 412 | 7 239 | 7 069 | 9 689 | 11 454 | 12 225 | 13 219 | 15 419 |
| Long-term debt | 0 | 245 | 190 | 0 | 0 | 0 | 0 | 960 | 869 | 778 | 672 | 563 | 450 | 343 | 234 | 133 | 33 |
| Short-term debt | 1 952 | 2 572 | 2 131 | 2 459 | 1 867 | 2 065 | 1 534 | 1 500 | 1 376 | 1 036 | 1 361 | 999 | 1 674 | 1 507 | 727 | 1 483 | 1 965 |
| Total debt | 2 350 | 2 816 | 2 321 | 2 649 | 1 867 | 2 065 | 1 534 | 2 460 | 2 245 | 1 813 | 2 033 | 1 562 | 2 124 | 1 850 | 962 | 1 616 | 1 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Gjendahl | Chief Executive Officer | 0 companies |
| Cecilie Margrethe Sæther | Board of Directors | 0 companies |
| Stig Einar Edvardsen | Board of Directors | 0 companies |
| Kent Harald Storfors Strøm | Board of Directors | 0 companies |
| Christian Thomas Borgen | Chairman | 0 companies |