| Revenue | NOK 21,2M | -21% |
| EBITDA | NOK -3,6M | -11% |
| Net profit | NOK -2,9M | -15% |
| Total assets | NOK 13,5M | +27% |
| Equity | NOK 3,9M | +6% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 111 | 21 490 | 29 012 | 26 852 | 21 216 |
| Staff expenses | −8 887 | −9 720 | −11 721 | −12 640 | −11 012 |
| EBITDA | −606 | 50 | −787 | −3 219 | −3 578 |
| Depreciation & amort. | −162 | −162 | −111 | −104 | −129 |
| EBIT | −768 | −111 | −897 | −3 323 | −3 707 |
| Net financials | 19 | 12 | 35 | 68 | −26 |
| Profit before tax | −749 | −99 | −862 | −3 255 | −3 733 |
| Tax | −164 | −22 | −188 | −716 | −818 |
| Net profit | −585 | −77 | −674 | −2 539 | −2 915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 291 | 8 058 | 9 418 | 10 605 | 13 500 |
| Equity | 3 033 | 3 034 | 3 140 | 3 721 | 3 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 258 | 5 023 | 6 278 | 6 884 | 9 574 |
| Total debt | 3 258 | 5 023 | 6 278 | 6 884 | 9 574 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GØ Deputy Member | Deputy Member | 2018 |
LT Chief Executive Officer | Chief Executive Officer | 2026 |
MA Deputy Member | Deputy Member | 2018 |
MT Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirmund Øksnes Hopland | Deputy Member | 0 companies |
| Lene Therese Barikmo Stuhr | Chief Executive Officer | 0 companies |
| Marianne Andersen | Deputy Member | 0 companies |
| Mette Thormodsen | Chief Executive Officer | 0 companies |
| Kenneth Olsen | Board of Directors | 0 companies |
| Rolf Fartein Tvedte | Chairman | 0 companies |
| Jill Karin Naustdal | Board of Directors | 0 companies |
| Ole Konrad Fjeldstad Iversen | Board of Directors | 0 companies |