| Revenue | NOK 131K | -4% |
| EBITDA | NOK 32K | -38% |
| Net profit | NOK 36K | +1% |
| Total assets | NOK 6M | +2% |
| Equity | NOK 2,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 138 | 120 | 574 | 165 | 164 | 153 | 105 | 134 | 81 | 83 | 153 | 120 | 117 | 158 | 137 | 131 |
| Staff expenses | −18 | −0 | −6 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 |
| EBITDA | −32 | 6 | 25 | 395 | 105 | 70 | 93 | −85 | 79 | 44 | 25 | 55 | 44 | 16 | 66 | 51 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | 6 | 25 | 395 | 105 | 70 | 93 | −85 | 79 | 44 | 25 | 55 | 44 | 16 | 66 | 51 | 32 |
| Net financials | −375 | −126 | −139 | −341 | −172 | −157 | −47 | 56 | 13 | 7 | 19 | 54 | 0 | 37 | −10 | −3 | 11 |
| Profit before tax | −408 | −121 | −114 | 54 | −67 | −87 | 46 | −29 | 92 | 52 | 44 | 109 | 44 | 53 | 56 | 48 | 43 |
| Tax | −81 | −42 | −16 | 51 | −68 | −95 | 11 | −23 | 20 | 10 | 9 | 10 | 10 | 1 | 16 | 12 | 7 |
| Net profit | −327 | −79 | −98 | 3 | 2 | 9 | 35 | −6 | 73 | 41 | 35 | 99 | 34 | 51 | 40 | 36 | 36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 684 | 7 008 | 6 870 | 6 312 | 6 161 | 6 007 | 6 069 | 5 980 | 5 994 | 5 947 | 5 846 | 5 785 | 5 742 | 5 750 | 5 763 | 5 873 | 5 972 |
| Equity | 2 381 | 2 302 | 2 205 | 2 208 | 2 209 | 2 218 | 2 253 | 2 247 | 2 319 | 2 360 | 2 395 | 2 494 | 2 529 | 2 580 | 2 621 | 2 656 | 2 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 491 | 2 469 | 33 | 10 | 19 | 14 | 14 | 9 | 7 | 4 | 4 | 4 | 0 |
| Short-term debt | 1 680 | 1 617 | 1 577 | 1 506 | 1 460 | 1 319 | 3 783 | 3 723 | 3 655 | 3 572 | 3 436 | 3 282 | 3 206 | 3 167 | 3 139 | 3 213 | 3 279 |
| Total debt | 5 303 | 4 706 | 4 666 | 4 104 | 3 951 | 3 788 | 3 816 | 3 733 | 3 674 | 3 587 | 3 451 | 3 291 | 3 213 | 3 170 | 3 143 | 3 216 | 3 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolibri As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Venøy Jacobsen | Deputy Member | 0 companies |
| Per Erik Jacobsen | Chairman | 0 companies |