| Revenue | NOK 51K | -91% |
| EBITDA | NOK -70K | -115% |
| Net profit | NOK 699K | -75% |
| Total assets | NOK 16,7M | -14% |
| Equity | NOK 15,4M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 539 | 1 490 | 539 | 738 | 574 | 432 | 1 995 | 2 982 | 374 | 2 209 | 131 | 598 | 51 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −0 | −0 |
| EBITDA | 29 | 198 | 1 269 | −51 | −1 154 | 167 | −3 | 1 667 | 2 556 | 15 | −510 | −64 | 461 | −70 |
| Depreciation & amort. | −239 | −9 | −762 | −694 | 867 | −296 | −296 | −259 | −48 | −48 | −53 | −55 | −14 | −7 |
| EBIT | −211 | 189 | 506 | −745 | −287 | −129 | −299 | 1 407 | 2 508 | −33 | −562 | −119 | 447 | −76 |
| Net financials | 567 | 945 | −659 | −139 | 5 | −39 | 1 483 | −140 | −180 | 18 656 | 1 144 | 2 032 | 2 578 | 1 064 |
| Profit before tax | 356 | 1 134 | −152 | −884 | −283 | −168 | 1 184 | 1 268 | 2 328 | 18 623 | 582 | 1 913 | 3 025 | 987 |
| Tax | −0 | 16 | 54 | −0 | −0 | −0 | −0 | −0 | 83 | −5 | 36 | 230 | 221 | 288 |
| Net profit | 356 | 1 118 | −207 | −884 | −283 | −168 | 1 184 | 1 268 | 2 245 | 18 628 | 546 | 1 683 | 2 804 | 699 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 952 | 15 024 | 13 015 | 13 503 | 11 767 | 12 239 | 13 604 | 8 452 | 7 552 | 22 893 | 18 479 | 16 416 | 19 266 | 16 653 |
| Equity | 6 902 | 6 141 | 5 935 | 5 036 | 4 753 | 4 585 | 3 169 | 4 437 | 5 281 | 19 710 | 14 255 | 15 938 | 14 743 | 15 442 |
| Long-term debt | 0 | 8 635 | 6 076 | 8 092 | 6 831 | 7 000 | 7 000 | 3 939 | 2 083 | 78 | 114 | 276 | 301 | 288 |
| Short-term debt | 353 | 248 | 1 005 | 376 | 183 | 654 | 3 435 | 76 | 187 | 3 105 | 4 109 | 202 | 4 223 | 923 |
| Total debt | 6 050 | 8 883 | 7 081 | 8 468 | 7 014 | 7 654 | 10 435 | 4 015 | 2 270 | 3 183 | 4 224 | 478 | 4 524 | 1 211 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.8% | 23.8% | 2024 | |
| Individual | 23.8% | 23.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Andreas Svanes | Chairman | 0 companies |