| Revenue | NOK 0 | — |
| EBITDA | NOK -319K | -30% |
| Net profit | NOK 3,4M | +56% |
| Total assets | NOK 12,4M | +2% |
| Equity | NOK 10,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 138 | 69 127 | 72 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −29 746 | −29 275 | −30 297 | −91 | −91 | −171 | −171 | −171 | −171 | −172 | −172 | −171 | −194 | −194 | −194 | −194 | −194 |
| EBITDA | 4 974 | 5 721 | 5 521 | −223 | −152 | −218 | −204 | −209 | −208 | −203 | −225 | −240 | −247 | −299 | −381 | −246 | −319 |
| Depreciation & amort. | −1 129 | −1 171 | −1 128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 845 | 4 549 | 4 393 | −223 | −152 | −218 | −204 | −209 | −208 | −203 | −225 | −240 | −247 | −299 | −381 | −246 | −319 |
| Net financials | −2 426 | −1 552 | 268 | 1 483 | 6 147 | 2 005 | 4 007 | 221 | 2 502 | 5 001 | 1 394 | 240 | 2 747 | 4 | 1 | 2 814 | 3 678 |
| Profit before tax | 1 419 | 2 998 | 4 661 | 1 260 | 5 995 | 1 787 | 3 803 | 13 | 2 295 | 4 798 | 1 169 | 0 | 2 500 | −295 | −380 | 2 568 | 3 359 |
| Tax | 431 | 915 | 784 | 73 | 181 | 500 | 488 | 3 | 149 | 192 | 39 | −0 | −0 | −0 | −0 | 416 | −0 |
| Net profit | 988 | 2 082 | 3 877 | 1 187 | 5 814 | 1 287 | 3 316 | 9 | 2 146 | 4 606 | 1 130 | 0 | 2 500 | −295 | −380 | 2 152 | 3 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 135 | 50 343 | 52 310 | 4 701 | 9 676 | 10 703 | 10 535 | 7 450 | 10 363 | 12 790 | 10 668 | 7 829 | 9 729 | 9 005 | 8 054 | 12 099 | 12 396 |
| Equity | 5 178 | 7 260 | 8 835 | 3 221 | 7 535 | 6 822 | 7 138 | 7 147 | 8 093 | 8 699 | 8 829 | 7 829 | 9 729 | 8 434 | 8 054 | 10 206 | 10 502 |
| Long-term debt | 29 201 | 28 271 | 26 674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 756 | 14 812 | 16 801 | 1 480 | 2 141 | 3 880 | 3 397 | 303 | 2 270 | 4 091 | 1 839 | 0 | 0 | 572 | 0 | 1 893 | 1 895 |
| Total debt | 43 957 | 43 083 | 43 475 | 1 480 | 2 141 | 3 880 | 3 397 | 303 | 2 270 | 4 091 | 1 839 | 0 | 0 | 572 | 0 | 1 893 | 1 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Contact Person | Contact Person | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Nysted | Contact Person | 0 companies |
| Charlotte Nysted | Board of Directors | 0 companies |
| Charlotte Nysted Tunge | Board of Directors | 0 companies |
| Annette Nysted Montgomery | Board of Directors | 0 companies |
| Asle Nysted | Chairman | 0 companies |