| Revenue | NOK 31,5M | +10% |
| EBITDA | NOK 3,3M | -25% |
| Net profit | NOK 1,3M | -36% |
| Total assets | NOK 18,4M | -2% |
| Equity | NOK 11,1M | -14% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 490 | 13 129 | 27 877 | 37 665 | 34 289 | 34 562 | 38 442 | 33 519 | 32 608 | 36 047 | 38 400 | 30 071 | 28 698 | 31 500 |
| Staff expenses | −1 819 | −2 290 | −6 612 | −9 301 | −10 084 | −11 215 | −11 685 | −9 638 | −7 529 | −7 893 | −9 732 | −6 903 | −6 304 | −8 099 |
| EBITDA | 3 105 | 3 131 | 4 202 | 2 186 | 4 091 | 3 902 | 4 628 | 4 067 | 2 724 | 3 918 | 3 069 | 2 091 | 4 355 | 3 276 |
| Depreciation & amort. | −732 | −1 276 | −1 617 | −1 970 | −2 115 | −2 150 | −1 849 | −1 451 | −1 287 | −1 227 | −1 153 | −1 496 | −1 275 | −1 170 |
| EBIT | 2 373 | 1 855 | 2 585 | 216 | 1 976 | 1 752 | 2 778 | 2 617 | 1 437 | 2 691 | 1 916 | 595 | 3 081 | 2 106 |
| Net financials | −43 | −155 | −138 | −147 | −42 | 36 | 1 442 | 885 | 1 447 | 6 124 | −95 | 475 | −440 | −367 |
| Profit before tax | 2 330 | 1 700 | 2 447 | 69 | 1 935 | 1 788 | 4 220 | 3 502 | 2 884 | 8 815 | 1 821 | 1 070 | 2 640 | 1 739 |
| Tax | 636 | 471 | 700 | 200 | 698 | 489 | 826 | 416 | 481 | 138 | 436 | 129 | 666 | 470 |
| Net profit | 1 694 | 1 229 | 1 747 | −131 | 1 237 | 1 299 | 3 395 | 3 086 | 2 403 | 8 677 | 1 385 | 941 | 1 974 | 1 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 900 | 8 725 | 14 942 | 17 967 | 18 844 | 16 315 | 18 114 | 16 583 | 17 548 | 24 134 | 20 543 | 16 193 | 18 769 | 18 371 |
| Equity | 1 689 | 2 026 | 2 621 | 2 490 | 5 426 | 6 582 | 8 476 | 8 979 | 9 362 | 11 982 | 11 595 | 12 535 | 12 784 | 11 051 |
| Long-term debt | 527 | 2 397 | 2 006 | 1 641 | 1 275 | 999 | 727 | 439 | 130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 684 | 4 302 | 10 315 | 11 836 | 10 143 | 7 634 | 8 177 | 7 165 | 8 056 | 12 152 | 8 949 | 3 658 | 5 986 | 7 320 |
| Total debt | 5 211 | 6 699 | 12 322 | 13 477 | 11 418 | 8 633 | 8 904 | 7 604 | 8 186 | 12 152 | 8 949 | 3 658 | 5 986 | 7 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergknapp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vignes Årsvold | Chief Executive Officer | 0 companies |
| Maria Årsvold | Chairman | 0 companies |
| Per Rønneberg | Board of Directors | 0 companies |
| Line Norbye | Chairman | 0 companies |
| Bengt Magnus Tovslid | Board of Directors | 0 companies |
| Svein Terje Fanebust | Board of Directors | 0 companies |