| Revenue | NOK 0 | — |
| EBITDA | NOK -578K | +14% |
| Net profit | NOK 2M | +232% |
| Total assets | NOK 84,3M | +3% |
| Equity | NOK 52,8M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −986 | −39 | −91 | −414 | −367 | −3 313 | −117 | −233 | −187 | −221 | −100 | −2 947 | −224 | −673 | −578 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −986 | −39 | −91 | −414 | −367 | −3 313 | −117 | −233 | −187 | −221 | −100 | −2 947 | −224 | −673 | −578 |
| Net financials | 44 | 73 | 54 798 | 2 193 | 4 135 | −668 | 433 | 1 444 | 804 | 27 802 | 4 310 | 12 961 | 1 378 | 1 262 | 2 555 |
| Profit before tax | −942 | 34 | 54 708 | 1 778 | 3 768 | −3 981 | 316 | 1 211 | 617 | 27 581 | 4 210 | 10 014 | 1 155 | 589 | 1 977 |
| Tax | −0 | −0 | 303 | 435 | 1 329 | 281 | 78 | 246 | −0 | −0 | 0 | 842 | −0 | −0 | 22 |
| Net profit | −942 | 34 | 54 404 | 1 344 | 2 439 | −4 262 | 238 | 965 | 617 | 27 581 | 4 210 | 9 172 | 1 155 | 589 | 1 955 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 456 | 13 745 | 58 430 | 57 905 | 58 072 | 47 122 | 36 117 | 31 406 | 37 867 | 67 164 | 74 342 | 87 865 | 77 810 | 81 692 | 84 308 |
| Equity | 13 688 | 3 722 | 58 126 | 57 470 | 46 694 | 37 732 | 33 219 | 29 410 | 30 027 | 57 608 | 59 118 | 68 290 | 54 744 | 53 083 | 52 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 000 | 8 000 | 2 803 | 0 | 2 211 | 6 319 | 11 787 | 18 862 | 16 039 | 24 023 | 27 054 |
| Short-term debt | 346 | 10 023 | 303 | 435 | 1 378 | 1 390 | 94 | 1 996 | 5 629 | 3 237 | 3 437 | 714 | 7 027 | 4 586 | 4 461 |
| Total debt | 768 | 10 023 | 303 | 435 | 11 378 | 9 390 | 2 897 | 1 996 | 7 840 | 9 556 | 15 224 | 19 576 | 23 066 | 28 609 | 31 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Nordengen | Deputy Member | 0 companies |
| Tom-Even Mortensen | Chairman | 0 companies |