| Revenue | NOK 3K | — |
| EBITDA | NOK -47K | -66% |
| Net profit | NOK -81K | -28% |
| Total assets | NOK 1,8M | -2% |
| Equity | NOK -3,7M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 264 | 0 | 0 | 74 | 55 | 20 | 19 | 19 | 0 | 71 | 17 | 16 | 87 | 0 | 0 | 0 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 210 | −67 | −99 | −70 | −9 | −14 | −39 | −28 | −53 | 25 | −42 | −39 | 28 | −35 | −36 | −28 | −47 |
| Depreciation & amort. | −0 | −47 | −47 | −46 | −45 | −44 | −43 | −42 | −41 | −41 | −40 | −39 | −38 | −37 | −37 | −36 | −35 | −35 |
| EBIT | 0 | 162 | −113 | −145 | −115 | −53 | −57 | −81 | −69 | −94 | −15 | −81 | −77 | −9 | −72 | −72 | −63 | −81 |
| Net financials | 0 | −94 | −60 | −205 | −45 | −8 | −0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 69 | −173 | −350 | −160 | −61 | −58 | −81 | −69 | −94 | −15 | −81 | −77 | −9 | −72 | −72 | −63 | −81 |
| Tax | −0 | −180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | 9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 248 | −173 | −350 | −160 | −61 | −58 | −81 | −69 | −94 | −11 | −90 | −77 | −9 | −72 | −72 | −63 | −81 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 254 | 3 046 | 3 098 | 2 292 | 2 250 | 2 223 | 2 164 | 2 125 | 2 082 | 2 054 | 2 008 | 1 970 | 1 934 | 1 897 | 1 858 | 1 825 | 1 784 |
| Equity | — | −2 812 | −2 985 | −3 335 | −2 861 | −2 881 | −2 938 | −3 020 | −3 089 | −3 182 | −3 193 | −3 283 | −3 360 | −3 369 | −3 440 | −3 513 | −3 576 | −3 657 |
| Long-term debt | 0 | 5 685 | 5 523 | 5 523 | 4 991 | 4 741 | 4 741 | 4 741 | 4 741 | 4 741 | 4 741 | 4 746 | 4 741 | 4 741 | 5 337 | 5 361 | 5 386 | 5 414 |
| Short-term debt | 0 | 380 | 508 | 910 | 162 | 390 | 420 | 443 | 472 | 523 | 506 | 545 | 588 | 561 | 0 | 10 | 14 | 27 |
| Total debt | 0 | 6 065 | 6 031 | 6 433 | 5 154 | 5 131 | 5 161 | 5 184 | 5 214 | 5 265 | 5 247 | 5 291 | 5 329 | 5 302 | 5 337 | 5 371 | 5 401 | 5 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dryso As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Arne Garberg | Deputy Member | 0 companies |
| Pål Garberg | Chairman | 0 companies |
| Birgit Nistad | Board of Directors | 0 companies |