| Revenue | NOK 82,1M | +31% |
| EBITDA | NOK -51K | +48% |
| Net profit | NOK -930K | -33% |
| Total assets | NOK 19,4M | +23% |
| Equity | NOK 1,4M | -40% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 751 | 81 685 | 71 953 | 62 921 | 82 118 |
| Staff expenses | −6 304 | −8 289 | −7 951 | −6 472 | −8 696 |
| EBITDA | 5 517 | 4 365 | 910 | −98 | −51 |
| Depreciation & amort. | −24 | −43 | −71 | −101 | −366 |
| EBIT | 5 494 | 4 322 | 839 | −199 | −417 |
| Net financials | −370 | 187 | −316 | −689 | −769 |
| Profit before tax | 5 124 | 4 508 | 523 | −889 | −1 186 |
| Tax | 1 127 | 997 | 131 | −190 | −257 |
| Net profit | 3 997 | 3 512 | 392 | −698 | −930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 688 | 17 809 | 16 050 | 15 826 | 19 400 |
| Equity | 5 242 | 1 624 | 2 016 | 2 318 | 1 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 108 |
| Short-term debt | 20 445 | 16 185 | 14 034 | 13 508 | 17 904 |
| Total debt | 20 445 | 16 185 | 14 034 | 13 508 | 18 012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EF Chief Executive Officer | Chief Executive Officer | 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.4% | 85.4% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 4.6% | 4.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Berner Tøsdal | Chief Executive Officer | 0 companies |
| Erik Fantoft | Chief Executive Officer | 0 companies |
| Mads Holmen | Chief Executive Officer | 0 companies |
| Mikael Brendan Mckeown | Chief Executive Officer | 0 companies |
| Wilhelm Jens Giertsen | Chairman | 0 companies |
| Frank Mohn | Chairman | 0 companies |
| Nina Skage | Board of Directors | 0 companies |
| Renate Hjortland | Board of Directors | 0 companies |