| Revenue | NOK 60,2M | +137% |
| EBITDA | NOK 3,9M | +678% |
| Net profit | NOK 3,1M | +1637% |
| Total assets | NOK 15,4M | +69% |
| Equity | NOK 4,1M | +235% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 144 | 13 899 | 16 221 | 25 421 | 60 231 |
| Staff expenses | −6 471 | −6 452 | −6 480 | −9 574 | −13 674 |
| EBITDA | 2 409 | 330 | −171 | 507 | 3 942 |
| Depreciation & amort. | −625 | −587 | −88 | −117 | −235 |
| EBIT | 1 784 | −256 | −259 | 390 | 3 708 |
| Net financials | −815 | −739 | 2 | −210 | −248 |
| Profit before tax | 969 | −996 | −257 | 180 | 3 460 |
| Tax | 188 | 249 | 26 | −0 | 335 |
| Net profit | 781 | −1 245 | −283 | 180 | 3 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 071 | 22 722 | 5 534 | 9 110 | 15 371 |
| Equity | 4 640 | 3 395 | 1 057 | 1 237 | 4 141 |
| Long-term debt | 17 898 | 17 533 | 0 | 1 629 | 1 471 |
| Short-term debt | 2 533 | 1 793 | 4 477 | 6 244 | 9 759 |
| Total debt | 20 431 | 19 327 | 4 477 | 7 873 | 11 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EC Deputy Member | Deputy Member | 2006 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2006 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Magdal Nielsen | Chief Executive Officer | 0 companies |
| Ellen Clausen | Deputy Member | 0 companies |
| Anders Mattias Jonsson | Chief Executive Officer | 0 companies |
| Trond Rune Egeli | Chairman | 0 companies |
| Ilkay Celik | Board of Directors | 0 companies |
| Jan Egil Andersen | Board of Directors | 0 companies |
| Rino Berg | Board of Directors | 0 companies |
| Trude Lill Forseth Nielsen | Board of Directors | 0 companies |
| André Walle | Chairman | 0 companies |