| Revenue | NOK 114K | -78% |
| EBITDA | NOK -70K | -118% |
| Net profit | NOK -71K | +53% |
| Total assets | NOK 631K | -18% |
| Equity | NOK 598K | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 700 | 79 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 204 | 521 | 114 |
| Staff expenses | −0 | −119 | −28 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | 18 | −0 | −0 | −0 | −1 | −1 | −0 |
| EBITDA | 0 | −12 | −12 | −33 | 116 | −46 | −17 | −23 | −9 | −15 | −15 | 9 | −7 | −7 | −181 | 116 | 379 | −70 |
| Depreciation & amort. | −0 | −8 | −9 | −9 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −20 | −21 | −42 | 113 | −46 | −17 | −23 | −9 | −15 | −15 | 9 | −7 | −7 | −181 | 116 | 379 | −70 |
| Net financials | 0 | −5 | −3 | −3 | −3 | −1 | −3 | −0 | 0 | 151 | 0 | 46 | 0 | 317 | 674 | 0 | −500 | −1 |
| Profit before tax | 0 | −26 | −24 | −45 | 110 | −47 | −20 | −23 | −9 | 135 | −15 | 55 | −7 | 311 | 493 | 116 | −121 | −71 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | −0 |
| Net profit | 0 | −26 | −24 | −45 | 110 | −47 | −20 | −23 | −9 | 135 | −15 | 55 | −7 | 311 | 493 | 116 | −152 | −71 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 175 | 179 | 144 | 240 | 177 | 433 | 400 | 564 | 716 | 1 011 | 1 397 | 1 496 | 1 042 | 1 747 | 833 | 766 | 631 |
| Equity | — | −56 | −80 | −125 | 134 | 87 | 67 | 44 | 35 | 170 | 156 | 211 | 204 | 392 | 736 | 820 | 668 | 598 |
| Long-term debt | 0 | 206 | 212 | 236 | 76 | 70 | 348 | 338 | 511 | 528 | 838 | 1 186 | 1 292 | 649 | 829 | 0 | 40 | 30 |
| Short-term debt | 0 | 24 | 47 | 34 | 30 | 19 | 18 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 183 | 13 | 58 | 3 |
| Total debt | 0 | 231 | 259 | 269 | 105 | 90 | 366 | 356 | 529 | 546 | 856 | 1 186 | 1 292 | 649 | 1 012 | 13 | 98 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torild Martens | Deputy Member | 0 companies |
| Jan Onarheim | Chairman | 0 companies |