| Revenue | NOK 11,5M | +7% |
| EBITDA | NOK 2M | -47% |
| Net profit | NOK 1,7M | -43% |
| Total assets | NOK 4,8M | -27% |
| Equity | NOK 3M | -41% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 369 | 9 592 | 8 329 | 7 165 | 8 335 | 5 501 | 4 833 | 3 689 | 4 973 | 6 077 | 7 429 | 5 517 | 6 645 | 6 321 | 8 834 | 10 720 | 11 522 |
| Staff expenses | −2 123 | −3 754 | −3 185 | −2 169 | −2 956 | −2 116 | −1 484 | −1 373 | −2 334 | −2 653 | −2 919 | −2 509 | −2 079 | −1 999 | −2 416 | −4 290 | −5 915 |
| EBITDA | 676 | 3 882 | 3 726 | 3 653 | 4 315 | 2 726 | 2 924 | 2 018 | 2 301 | 3 107 | 4 202 | 2 033 | 2 653 | 2 340 | 4 073 | 3 797 | 2 021 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 676 | 3 882 | 3 726 | 3 653 | 4 315 | 2 726 | 2 924 | 2 018 | 2 301 | 3 107 | 4 202 | 2 033 | 2 653 | 2 340 | 4 073 | 3 797 | 2 021 |
| Net financials | 15 | 26 | 94 | 94 | 78 | 82 | 90 | 39 | 45 | 29 | −45 | 47 | 42 | 78 | 35 | 66 | 172 |
| Profit before tax | 690 | 3 908 | 3 820 | 3 747 | 4 393 | 2 808 | 3 015 | 2 057 | 2 347 | 3 136 | 4 157 | 2 080 | 2 696 | 2 418 | 4 108 | 3 863 | 2 194 |
| Tax | 198 | 1 105 | 1 102 | 1 055 | 1 239 | 783 | 805 | 554 | 583 | 750 | 969 | 451 | 588 | 516 | 902 | 861 | 479 |
| Net profit | 493 | 2 803 | 2 718 | 2 692 | 3 155 | 2 025 | 2 209 | 1 503 | 1 774 | 2 386 | 3 188 | 1 629 | 2 108 | 1 901 | 3 206 | 3 002 | 1 715 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 632 | 4 458 | 4 513 | 4 764 | 5 383 | 3 527 | 3 879 | 3 269 | 3 724 | 4 938 | 5 298 | 3 369 | 3 879 | 4 155 | 5 666 | 6 666 | 4 845 |
| Equity | 675 | 3 105 | 3 164 | 3 144 | 3 631 | 2 563 | 2 751 | 2 154 | 2 431 | 3 316 | 3 804 | 2 433 | 2 890 | 3 292 | 4 248 | 5 000 | 2 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 1 353 | 1 349 | 1 620 | 1 752 | 964 | 1 128 | 1 115 | 1 293 | 1 622 | 1 494 | 936 | 989 | 864 | 1 418 | 1 666 | 1 880 |
| Total debt | 957 | 1 353 | 1 349 | 1 620 | 1 752 | 964 | 1 128 | 1 115 | 1 293 | 1 622 | 1 494 | 936 | 989 | 864 | 1 418 | 1 666 | 1 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egne Hjem As | Company | 29.2% | 29.2% | 2022 |
| Individual | 20.8% | 20.8% | 2024 | |
Cogit As | Company | 3.3% | 3.3% | 2023 |
Tega Invest As | Company | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Jacob Gausel | Chief Executive Officer | 0 companies |
| Tor Saunes | Chairman | 0 companies |
| Asgeir Lauten Eriksen | Board of Directors | 0 companies |