| Revenue | NOK 6,4M | +14% |
| EBITDA | NOK 174K | +51% |
| Net profit | NOK 124K | +7% |
| Total assets | NOK 996K | +18% |
| Equity | NOK 381K | +48% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 043 | 3 307 | 3 205 | 2 937 | 3 203 | 3 135 | 3 769 | 4 246 | 4 402 | 4 562 | 4 558 | 4 809 | 4 741 | 4 827 | 5 070 | 5 408 | 5 602 | 6 362 |
| Staff expenses | −1 625 | −1 786 | −1 776 | −1 548 | −1 686 | −1 614 | −1 973 | −2 266 | −2 343 | −2 306 | −2 678 | −2 356 | −2 328 | −2 158 | −2 171 | −2 335 | −2 647 | −3 014 |
| EBITDA | 233 | 233 | 142 | 62 | 78 | 24 | 162 | 110 | 230 | 41 | −131 | 180 | −18 | −7 | −87 | 103 | 115 | 174 |
| Depreciation & amort. | −229 | −230 | −142 | −63 | −76 | −99 | −138 | −181 | −140 | −111 | −112 | −74 | −44 | −12 | −10 | −10 | −0 | −51 |
| EBIT | 4 | 2 | 1 | −1 | 2 | −75 | 24 | −71 | 90 | −69 | −243 | 106 | −63 | −20 | −97 | 93 | 115 | 123 |
| Net financials | 12 | −1 | −1 | 1 | −2 | 6 | 3 | −8 | −8 | 0 | −0 | −81 | −0 | −10 | 0 | 1 | 1 | 2 |
| Profit before tax | 16 | 1 | 0 | 0 | 0 | −69 | 27 | −79 | 82 | −69 | −243 | 25 | −63 | −29 | −96 | 94 | 116 | 124 |
| Tax | 5 | 1 | 0 | −0 | 13 | −19 | 3 | −14 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 1 | −0 | 0 | −13 | −50 | 24 | −66 | −7 | −69 | −243 | 25 | −63 | −29 | −96 | 94 | 116 | 124 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 120 | 980 | 928 | 871 | 932 | 874 | 1 069 | 1 029 | 934 | 930 | 706 | 776 | 736 | 597 | 710 | 701 | 843 | 996 |
| Equity | 633 | 633 | 633 | 634 | 620 | 570 | 594 | 528 | 521 | 452 | 210 | 235 | 172 | 143 | 46 | 141 | 257 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 346 | 294 | 237 | 312 | 304 | 379 | 501 | 413 | 478 | 496 | 542 | 564 | 454 | 664 | 560 | 586 | 615 |
| Total debt | 487 | 346 | 294 | 237 | 312 | 304 | 476 | 501 | 413 | 478 | 496 | 542 | 564 | 454 | 664 | 560 | 586 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalaker | Chief Executive Officer | 0 companies |
| Jon Helge Bonesrønning | Chairman | 0 companies |
| Leila Muslibegovic | Board of Directors | 0 companies |